{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/090080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"090080","name":"평화산업","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":976,"marketCap":53584604784,"sharesOutstanding":54902259,"asOf":"2026-09-26T15:09:35.430Z"},"valuation":{"fiscalYear":2025,"per":3.41,"perTtm":1.95,"ttmPeriod":"25Q3~26Q2","pbr":0.86,"psr":0.09,"evEbitda":5.12,"ev":113580462007,"fcff":8047765627,"fcffYield":0.0709,"roe":0.2903,"revenueGrowth":{"y1":0.064,"y3":0.0639,"y5":0.1308},"operatingIncomeGrowth":{"y1":-0.0511,"y3":0.3251,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.095Z"},"price":{"high52w":1081,"low52w":815,"fromHigh":-0.0971,"returns":[{"label":"1개월","value":0.0062},{"label":"3개월","value":0.1917},{"label":"6개월","value":0.0725},{"label":"1년","value":0.0062},{"label":"3년","value":-0.27},{"label":"5년","value":-0.5793}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":335829006517,"operatingIncome":-16047708219,"netIncome":-44077297673,"controllingNetIncome":-44077297673,"ebitda":16270480474,"fcff":-22246001636,"cfo":-12594057116,"capex":12543491607,"totalAssets":178368752866,"totalLiabilities":156231062678,"totalEquity":22137690188,"cash":153723821,"totalDebt":69188602186},{"fiscalYear":2019,"statement":"연결","revenue":353267056607,"operatingIncome":-2308168681,"netIncome":-7210043920,"controllingNetIncome":-7210043920,"ebitda":1428541642,"fcff":-35408254535,"cfo":-25855511335,"capex":12899574438,"totalAssets":194159753902,"totalLiabilities":160686188136,"totalEquity":33473565766,"cash":237893130,"totalDebt":87373643094},{"fiscalYear":2020,"statement":"연결","revenue":338581043382,"operatingIncome":-7210668652,"netIncome":-7790029844,"controllingNetIncome":-7790029844,"ebitda":-999267364,"fcff":4512927901,"cfo":19583313725,"capex":18020553627,"totalAssets":203154749775,"totalLiabilities":177600642418,"totalEquity":25554107357,"cash":141810108,"totalDebt":84044240519},{"fiscalYear":2021,"statement":"연결","revenue":424123466253,"operatingIncome":5916278187,"netIncome":205128216,"controllingNetIncome":205128216,"ebitda":11424574593,"fcff":-603624179,"cfo":9390966120,"capex":12408591849,"totalAssets":220115437716,"totalLiabilities":194125631930,"totalEquity":25989805786,"cash":770188811,"totalDebt":93431231528},{"fiscalYear":2022,"statement":"연결","revenue":519932246828,"operatingIncome":5734166110,"netIncome":6083364529,"controllingNetIncome":6083364529,"ebitda":8020551665,"fcff":11479261528,"cfo":19207600161,"capex":12096354239,"totalAssets":236600606117,"totalLiabilities":195168304315,"totalEquity":41432301802,"cash":458247643,"totalDebt":86368458065},{"fiscalYear":2023,"statement":"연결","revenue":564038964404,"operatingIncome":9937617006,"netIncome":3632456925,"controllingNetIncome":3632456925,"ebitda":21744194177,"fcff":26214045875,"cfo":29299497440,"capex":8417354416,"totalAssets":252411568748,"totalLiabilities":209045458106,"totalEquity":43366110642,"cash":1867178676,"totalDebt":75535589508},{"fiscalYear":2024,"statement":"연결","revenue":588377472367,"operatingIncome":14061353558,"netIncome":3833191318,"controllingNetIncome":3833191318,"ebitda":24497215631,"fcff":-5841311898,"cfo":-2985933858,"capex":7142329540,"totalAssets":232580292137,"totalLiabilities":186505889950,"totalEquity":46074402187,"cash":97360792,"totalDebt":80928300413},{"fiscalYear":2025,"statement":"연결","revenue":626062341683,"operatingIncome":13342639921,"netIncome":15706368362,"controllingNetIncome":15706368362,"ebitda":22193605870,"fcff":8047765627,"cfo":18996433459,"capex":15290742906,"totalAssets":256001257575,"totalLiabilities":193874818875,"totalEquity":62126438700,"cash":2170796409,"totalDebt":62166653632}],"quarterly":[{"stockCode":"090080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":159500147801,"operatingIncome":1817576123,"netIncome":2544663880,"prevYearRevenue":140748856379,"prevYearOperatingIncome":-308967370,"prevYearNetIncome":-632208542,"source":"11014","updatedAt":"2026-08-26T22:30:38.643Z"},{"stockCode":"090080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":150773915748,"operatingIncome":6446601787,"netIncome":9122471253,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:38.647Z"},{"stockCode":"090080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":162584204771,"operatingIncome":5100543371,"netIncome":8493617098,"prevYearRevenue":150297309935,"prevYearOperatingIncome":2135981282,"prevYearNetIncome":1443701401,"source":"11013","updatedAt":"2026-08-26T22:30:38.124Z"},{"stockCode":"090080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":172187312681,"operatingIncome":8257102614,"netIncome":7376019045,"prevYearRevenue":165490968199,"prevYearOperatingIncome":2942480729,"prevYearNetIncome":2595531828,"source":"11012","updatedAt":"2026-08-26T22:30:38.364Z"}]}