{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/090360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"090360","name":"로보스타","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":79000,"marketCap":770250000000,"sharesOutstanding":9750000,"asOf":"2026-09-26T15:09:35.430Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":1972.66,"ttmPeriod":"25Q3~26Q2","pbr":8.87,"psr":10.17,"evEbitda":null,"ev":738895730763,"fcff":-289564548,"fcffYield":-0.0004,"roe":-0.0582,"revenueGrowth":{"y1":-0.1504,"y3":-0.1914,"y5":-0.1077},"operatingIncomeGrowth":{"y1":-39.1079,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.555Z"},"price":{"high52w":158800,"low52w":42750,"fromHigh":-0.5025,"returns":[{"label":"1개월","value":-0.0113},{"label":"3개월","value":-0.0447},{"label":"6개월","value":0.3233},{"label":"1년","value":0.7306},{"label":"3년","value":1.5484},{"label":"5년","value":2.4423}]},"dividends":[{"fiscalYear":2018,"dps":50,"yieldPct":0.22,"payoutPct":-40.87},{"fiscalYear":2017,"dps":50,"yieldPct":0.28,"payoutPct":5.21}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":193174244270,"operatingIncome":2242546102,"netIncome":-1194091711,"controllingNetIncome":-1136080548,"ebitda":null,"fcff":null,"cfo":-9417213405,"capex":null,"totalAssets":171513400907,"totalLiabilities":68742551707,"totalEquity":102770849200,"cash":48670794442,"totalDebt":4039500852},{"fiscalYear":2019,"statement":"연결","revenue":177224394730,"operatingIncome":-6889906791,"netIncome":-4513022685,"controllingNetIncome":-4513022685,"ebitda":null,"fcff":null,"cfo":-14336618398,"capex":null,"totalAssets":166636025953,"totalLiabilities":70221087418,"totalEquity":96414938535,"cash":29589503933,"totalDebt":2020168651},{"fiscalYear":2020,"statement":"연결","revenue":133875964153,"operatingIncome":-11961704925,"netIncome":-13225544596,"controllingNetIncome":-13225544596,"ebitda":null,"fcff":null,"cfo":-3432000192,"capex":null,"totalAssets":143057105299,"totalLiabilities":59200705093,"totalEquity":83856400206,"cash":24869751780,"totalDebt":1547542895},{"fiscalYear":2021,"statement":"연결","revenue":142465023658,"operatingIncome":224034106,"netIncome":1634178209,"controllingNetIncome":1634178209,"ebitda":null,"fcff":null,"cfo":-5099257833,"capex":null,"totalAssets":124699630183,"totalLiabilities":38614390784,"totalEquity":86085239399,"cash":18917623643,"totalDebt":815047669},{"fiscalYear":2022,"statement":"연결","revenue":143240218469,"operatingIncome":1794247604,"netIncome":3281878090,"controllingNetIncome":3281878090,"ebitda":null,"fcff":null,"cfo":701368476,"capex":null,"totalAssets":136447103267,"totalLiabilities":46536515025,"totalEquity":89910588242,"cash":17910413863,"totalDebt":873385381},{"fiscalYear":2023,"statement":"연결","revenue":102679156147,"operatingIncome":1135968686,"netIncome":693544237,"controllingNetIncome":39350276,"ebitda":null,"fcff":null,"cfo":7324098853,"capex":null,"totalAssets":115930937615,"totalLiabilities":25980999097,"totalEquity":89949938518,"cash":23404128308,"totalDebt":173477392},{"fiscalYear":2024,"statement":"연결","revenue":89140364461,"operatingIncome":148546186,"netIncome":2217180980,"controllingNetIncome":2039965066,"ebitda":1426523309,"fcff":8731973478,"cfo":8863556695,"capex":139681496,"totalAssets":112596177645,"totalLiabilities":20606274061,"totalEquity":91989903584,"cash":31936901501,"totalDebt":165486325},{"fiscalYear":2025,"statement":"연결","revenue":75735139041,"operatingIncome":-5660781243,"netIncome":-5200635442,"controllingNetIncome":null,"ebitda":-4602107715,"fcff":-289564548,"cfo":55687262,"capex":351589000,"totalAssets":109142421219,"totalLiabilities":22332301386,"totalEquity":86810119833,"cash":31577103882,"totalDebt":222834645}],"quarterly":[{"stockCode":"090360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17344957139,"operatingIncome":-1104306956,"netIncome":-536253773,"prevYearRevenue":17037306389,"prevYearOperatingIncome":-2039040042,"prevYearNetIncome":-2267008198,"source":"11014","updatedAt":"2026-08-26T22:20:58.267Z"},{"stockCode":"090360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24588919147,"operatingIncome":-1360034359,"netIncome":-1105393869,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:58.268Z"},{"stockCode":"090360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":25146294054,"operatingIncome":73726189,"netIncome":933887772,"prevYearRevenue":14149812196,"prevYearOperatingIncome":-2380752592,"prevYearNetIncome":-2207884731,"source":"11013","updatedAt":"2026-08-26T22:20:57.758Z"},{"stockCode":"090360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26369469062,"operatingIncome":499640798,"netIncome":1098222270,"prevYearRevenue":19651450559,"prevYearOperatingIncome":-815687336,"prevYearNetIncome":-1351103069,"source":"11012","updatedAt":"2026-08-26T22:20:57.991Z"}]}