{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/090460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"090460","name":"비에이치","market":"KOSPI","sector":"전자부품 제조업","lastPrice":20150,"marketCap":679287490700,"sharesOutstanding":33711538,"asOf":"2026-09-26T15:09:35.431Z"},"valuation":{"fiscalYear":2025,"per":21.89,"perTtm":7.07,"ttmPeriod":"25Q3~26Q2","pbr":0.91,"psr":0.38,"evEbitda":3.62,"ev":523074385146,"fcff":44132442182,"fcffYield":0.0844,"roe":0.0424,"revenueGrowth":{"y1":0.0218,"y3":0.0217,"y5":0.1997},"operatingIncomeGrowth":{"y1":-0.3799,"y3":-0.2564,"y5":0.0966},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.744Z"},"price":{"high52w":40200,"low52w":13100,"fromHigh":-0.4988,"returns":[{"label":"1개월","value":0.1722},{"label":"3개월","value":0.0085},{"label":"6개월","value":-0.0714},{"label":"1년","value":0.1475},{"label":"3년","value":-0.0336},{"label":"5년","value":0.0413}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":1.45,"payoutPct":26.15},{"fiscalYear":2024,"dps":250,"yieldPct":1.6,"payoutPct":11.55},{"fiscalYear":2023,"dps":250,"yieldPct":1.2,"payoutPct":8.7},{"fiscalYear":2022,"dps":250,"yieldPct":1,"payoutPct":null},{"fiscalYear":2021,"dps":250,"yieldPct":1.1,"payoutPct":9.6},{"fiscalYear":2020,"dps":250,"yieldPct":1.2,"payoutPct":29.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":767882469568,"operatingIncome":91029824734,"netIncome":81634647434,"controllingNetIncome":81634647434,"ebitda":119791367924,"fcff":97359634787,"cfo":161144645895,"capex":67347887187,"totalAssets":469756137718,"totalLiabilities":281845618183,"totalEquity":187910519535,"cash":68234102783,"totalDebt":84904734822},{"fiscalYear":2019,"statement":"연결","revenue":654853721434,"operatingIncome":62568027030,"netIncome":56601199305,"controllingNetIncome":56601199305,"ebitda":94055215037,"fcff":14447397289,"cfo":70745078542,"capex":58330265809,"totalAssets":477943795573,"totalLiabilities":198485725797,"totalEquity":279458069776,"cash":59889198057,"totalDebt":67374587149},{"fiscalYear":2020,"statement":"연결","revenue":721358197178,"operatingIncome":34045702993,"netIncome":25903845202,"controllingNetIncome":25903845202,"ebitda":66467683964,"fcff":-35086456999,"cfo":20239508952,"capex":56745849498,"totalAssets":561120408493,"totalLiabilities":244143135882,"totalEquity":316977272611,"cash":64024633880,"totalDebt":90500021380},{"fiscalYear":2021,"statement":"연결","revenue":1036962656916,"operatingIncome":71085420062,"netIncome":81735535426,"controllingNetIncome":81735535426,"ebitda":106016481386,"fcff":-6589025567,"cfo":33141443920,"capex":41241393421,"totalAssets":793400422424,"totalLiabilities":385423568360,"totalEquity":407976854064,"cash":98145643736,"totalDebt":138626605199},{"fiscalYear":2022,"statement":"연결","revenue":1681053919767,"operatingIncome":131267542314,"netIncome":140664719735,"controllingNetIncome":143917848150,"ebitda":175327751803,"fcff":12581005803,"cfo":197377693683,"capex":188582818850,"totalAssets":1007315366070,"totalLiabilities":429340136571,"totalEquity":577975229499,"cash":89880959394,"totalDebt":172582590003},{"fiscalYear":2023,"statement":"연결","revenue":1591992250709,"operatingIncome":84792055684,"netIncome":84855132551,"controllingNetIncome":90685388371,"ebitda":145344309483,"fcff":20291821144,"cfo":90466411730,"capex":71397437582,"totalAssets":1089361044645,"totalLiabilities":438800022718,"totalEquity":650561021927,"cash":138587141332,"totalDebt":833958000},{"fiscalYear":2024,"statement":"연결","revenue":1754441744291,"operatingIncome":87053422982,"netIncome":77590055772,"controllingNetIncome":67029049848,"ebitda":123123517398,"fcff":112293804533,"cfo":186535434732,"capex":87404020383,"totalAssets":1319868751137,"totalLiabilities":578970235782,"totalEquity":740898515355,"cash":227460082700,"totalDebt":91008205707},{"fiscalYear":2025,"statement":"연결","revenue":1792660286542,"operatingIncome":53978420775,"netIncome":40648029171,"controllingNetIncome":31028277613,"ebitda":144302277197,"fcff":44132442182,"cfo":159158062222,"capex":124460264042,"totalAssets":1370500771503,"totalLiabilities":579680300070,"totalEquity":790820471433,"cash":287959792602,"totalDebt":131746687048}],"quarterly":[{"stockCode":"090460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":562466135406,"operatingIncome":34483306068,"netIncome":40004815947,"prevYearRevenue":499231995962,"prevYearOperatingIncome":52585079976,"prevYearNetIncome":35257484665,"source":"11014","updatedAt":"2026-08-26T22:21:30.318Z"},{"stockCode":"090460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":508036970064,"operatingIncome":28821801232,"netIncome":22373921490,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:30.319Z"},{"stockCode":"090460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":371555118864,"operatingIncome":10656473757,"netIncome":26078001849,"prevYearRevenue":332425921279,"prevYearOperatingIncome":-25361359171,"prevYearNetIncome":-25532350236,"source":"11013","updatedAt":"2026-08-26T22:21:29.766Z"},{"stockCode":"090460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":414237053660,"operatingIncome":7891040604,"netIncome":7612387661,"prevYearRevenue":389731259793,"prevYearOperatingIncome":16034672646,"prevYearNetIncome":3801641970,"source":"11012","updatedAt":"2026-08-26T22:21:30.020Z"}]}