{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/091340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"091340","name":"S&K폴리텍","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2505,"marketCap":29317821105,"sharesOutstanding":11703721,"asOf":"2026-09-26T15:09:35.431Z"},"valuation":{"fiscalYear":2025,"per":7.33,"perTtm":1.65,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.09,"evEbitda":null,"ev":-36948246286,"fcff":4258971206,"fcffYield":null,"roe":0.0434,"revenueGrowth":{"y1":-0.0601,"y3":-0.0263,"y5":0.04},"operatingIncomeGrowth":{"y1":0.0324,"y3":3.3301,"y5":0.3504},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.737Z"},"price":{"high52w":2695,"low52w":1874,"fromHigh":-0.0705,"returns":[{"label":"1개월","value":0.1465},{"label":"3개월","value":0.1986},{"label":"6개월","value":0.0394},{"label":"1년","value":0.0309},{"label":"3년","value":-0.0636},{"label":"5년","value":-0.5503}]},"dividends":[{"fiscalYear":2021,"dps":250,"yieldPct":4.3,"payoutPct":53},{"fiscalYear":2020,"dps":250,"yieldPct":5,"payoutPct":-45}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":282148095536,"operatingIncome":13529304689,"netIncome":8306747283,"controllingNetIncome":8306747283,"ebitda":24994804450,"fcff":14668160832,"cfo":18128233200,"capex":5883626634,"totalAssets":198180042577,"totalLiabilities":124569818948,"totalEquity":73610223629,"cash":25497990232,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":338044206193,"operatingIncome":25689189274,"netIncome":15338586031,"controllingNetIncome":15338586031,"ebitda":36597705719,"fcff":6749693979,"cfo":22118831583,"capex":17735877760,"totalAssets":246706939778,"totalLiabilities":157920153859,"totalEquity":88786785919,"cash":40908785372,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":254972995024,"operatingIncome":3500286432,"netIncome":-8366946267,"controllingNetIncome":-6229327157,"ebitda":15113151673,"fcff":15793980314,"cfo":23631056540,"capex":10314307318,"totalAssets":247328595894,"totalLiabilities":127044089636,"totalEquity":120284506258,"cash":60093063445,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":330997088798,"operatingIncome":6746720401,"netIncome":5145383796,"controllingNetIncome":3791389013,"ebitda":15525723677,"fcff":-3574139953,"cfo":1731857664,"capex":5997269114,"totalAssets":288281633056,"totalLiabilities":162330343908,"totalEquity":125951289148,"cash":78106611739,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":336087453599,"operatingIncome":193581133,"netIncome":-1727258621,"controllingNetIncome":-1212727438,"ebitda":10140927991,"fcff":3587234637,"cfo":12772683478,"capex":12991215666,"totalAssets":266296443896,"totalLiabilities":144226568608,"totalEquity":122069875288,"cash":70048364226,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":251085148599,"operatingIncome":2840405265,"netIncome":-5980401731,"controllingNetIncome":-5875609199,"ebitda":17191324766,"fcff":10255523889,"cfo":8025009007,"capex":1770147197,"totalAssets":251033349684,"totalLiabilities":137092038077,"totalEquity":113941311607,"cash":73319758910,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":330069974679,"operatingIncome":15224073120,"netIncome":15721438581,"controllingNetIncome":8869187538,"ebitda":21079575991,"fcff":20857804214,"cfo":21938913867,"capex":4439390989,"totalAssets":268425265765,"totalLiabilities":134959870900,"totalEquity":133465394865,"cash":69174686019,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":310237496597,"operatingIncome":15716717292,"netIncome":11466747428,"controllingNetIncome":4002144033,"ebitda":40496015768,"fcff":4258971206,"cfo":7423011738,"capex":4934447967,"totalAssets":254764600039,"totalLiabilities":113753783509,"totalEquity":141010816530,"cash":66266067391,"totalDebt":null}],"quarterly":[{"stockCode":"091340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":69339355338,"operatingIncome":2646044836,"netIncome":3193618154,"prevYearRevenue":86799599441,"prevYearOperatingIncome":5370065534,"prevYearNetIncome":2911303970,"source":"11014","updatedAt":"2026-08-26T22:33:52.633Z"},{"stockCode":"091340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":85662955877,"operatingIncome":5983625542,"netIncome":4312566114,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:52.636Z"},{"stockCode":"091340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":70502535930,"operatingIncome":6716179359,"netIncome":6680234931,"prevYearRevenue":76937463997,"prevYearOperatingIncome":5195505434,"prevYearNetIncome":3743134574,"source":"11013","updatedAt":"2026-08-26T22:33:52.152Z"},{"stockCode":"091340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":68360096463,"operatingIncome":4946734615,"netIncome":3622582692,"prevYearRevenue":78297721385,"prevYearOperatingIncome":1891541480,"prevYearNetIncome":217428586,"source":"11012","updatedAt":"2026-08-26T22:33:52.388Z"}]}