{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/091440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"091440","name":"한울소재과학","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2955,"marketCap":108815942430,"sharesOutstanding":36824346,"asOf":"2026-09-26T15:09:35.432Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.22,"psr":8.1,"evEbitda":null,"ev":158708179004,"fcff":-43913355220,"fcffYield":-0.2767,"roe":-0.8937,"revenueGrowth":{"y1":-0.2251,"y3":-0.1646,"y5":-0.196},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.699Z"},"price":{"high52w":3535,"low52w":1834,"fromHigh":-0.1641,"returns":[{"label":"1개월","value":0.061},{"label":"3개월","value":0.3841},{"label":"6개월","value":-0.0498},{"label":"1년","value":0.2111},{"label":"3년","value":0.2904},{"label":"5년","value":-0.1435}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":30225785226,"operatingIncome":-10868115490,"netIncome":-12793006276,"controllingNetIncome":-12343772709,"ebitda":-8755170133,"fcff":-5542557322,"cfo":-4592578890,"capex":1243422001,"totalAssets":49441709052,"totalLiabilities":27098230061,"totalEquity":22343478991,"cash":6064209121,"totalDebt":16547377003},{"fiscalYear":2019,"statement":"연결","revenue":56538905429,"operatingIncome":5688535287,"netIncome":4888414857,"controllingNetIncome":4751370962,"ebitda":7909019034,"fcff":-1036308,"cfo":-310102538,"capex":46900000,"totalAssets":58220186079,"totalLiabilities":31002753454,"totalEquity":27217432625,"cash":4914778962,"totalDebt":11692191836},{"fiscalYear":2020,"statement":"연결","revenue":40001115519,"operatingIncome":-5757957676,"netIncome":-6879468412,"controllingNetIncome":-6817531337,"ebitda":-3863353905,"fcff":13266345407,"cfo":13094793454,"capex":151960909,"totalAssets":62449270620,"totalLiabilities":41722132133,"totalEquity":20727138487,"cash":22644326697,"totalDebt":19535965796},{"fiscalYear":2021,"statement":"연결","revenue":34590886535,"operatingIncome":-4772001922,"netIncome":-6392525148,"controllingNetIncome":-6336286214,"ebitda":-2839277188,"fcff":-5986062358,"cfo":-6279358301,"capex":10700000,"totalAssets":47467318668,"totalLiabilities":33305715226,"totalEquity":14161603442,"cash":8853796244,"totalDebt":15901421502},{"fiscalYear":2022,"statement":"연결","revenue":23045775227,"operatingIncome":-9357511297,"netIncome":-15003052369,"controllingNetIncome":-14919933716,"ebitda":-7454791322,"fcff":-5804438518,"cfo":-6230257925,"capex":0,"totalAssets":44763820241,"totalLiabilities":27915224220,"totalEquity":16848596021,"cash":520606324,"totalDebt":16077983273},{"fiscalYear":2023,"statement":"연결","revenue":37597363642,"operatingIncome":-4053331724,"netIncome":-5763316678,"controllingNetIncome":-5711175697,"ebitda":-2331966496,"fcff":-3484180997,"cfo":-3719347389,"capex":282320000,"totalAssets":42929150486,"totalLiabilities":20584634115,"totalEquity":22344516371,"cash":9706085383,"totalDebt":5071603664},{"fiscalYear":2024,"statement":"연결","revenue":17338602355,"operatingIncome":-12946778962,"netIncome":-20079359167,"controllingNetIncome":-19570069956,"ebitda":-11298168382,"fcff":-27402621005,"cfo":-14349327156,"capex":13551914384,"totalAssets":129215868817,"totalLiabilities":81382862006,"totalEquity":47833006811,"cash":18673206958,"totalDebt":56160295476},{"fiscalYear":2025,"statement":"연결","revenue":13435067440,"operatingIncome":-24598727272,"netIncome":-36532793581,"controllingNetIncome":-33772574695,"ebitda":-22106288353,"fcff":-43913355220,"cfo":-14601200555,"capex":29410341602,"totalAssets":120408458403,"totalLiabilities":83828929506,"totalEquity":36579528897,"cash":3663733318,"totalDebt":53555969892}],"quarterly":[{"stockCode":"091440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2892664424,"operatingIncome":-4491896533,"netIncome":-5882219241,"prevYearRevenue":3731867539,"prevYearOperatingIncome":-2417612460,"prevYearNetIncome":-3991727598,"source":"11014","updatedAt":"2026-08-26T22:27:29.405Z"},{"stockCode":"091440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5922574768,"operatingIncome":-7958083066,"netIncome":-13879714885,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:29.408Z"},{"stockCode":"091440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1527991852,"operatingIncome":-3649180287,"netIncome":-4974097927,"prevYearRevenue":2976696349,"prevYearOperatingIncome":-6737752274,"prevYearNetIncome":-9254592859,"source":"11013","updatedAt":"2026-08-26T22:27:28.878Z"},{"stockCode":"091440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2735814091,"operatingIncome":-3539950571,"netIncome":-8204258681,"prevYearRevenue":1643131899,"prevYearOperatingIncome":-5410995399,"prevYearNetIncome":-7516266596,"source":"11012","updatedAt":"2026-08-26T22:27:29.118Z"}]}