{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/091590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"091590","name":"남화토건","market":"KOSDAQ","sector":"건물 건설업","lastPrice":5910,"marketCap":69383400000,"sharesOutstanding":11740000,"asOf":"2026-09-26T15:09:35.432Z"},"valuation":{"fiscalYear":2025,"per":6.35,"perTtm":6.24,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.95,"evEbitda":14.08,"ev":53241136605,"fcff":1359395921,"fcffYield":0.0255,"roe":0.0657,"revenueGrowth":{"y1":0.2828,"y3":-0.0714,"y5":-0.0072},"operatingIncomeGrowth":{"y1":null,"y3":-0.0567,"y5":-0.0397},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.556Z"},"price":{"high52w":10610,"low52w":3230,"fromHigh":-0.443,"returns":[{"label":"1개월","value":-0.0437},{"label":"3개월","value":-0.1153},{"label":"6개월","value":0.5096},{"label":"1년","value":0.4812},{"label":"3년","value":-0.1533},{"label":"5년","value":-0.4149}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":2.55,"payoutPct":10.64},{"fiscalYear":2024,"dps":100,"yieldPct":2.34,"payoutPct":15.49},{"fiscalYear":2023,"dps":50,"yieldPct":0.74,"payoutPct":null},{"fiscalYear":2022,"dps":200,"yieldPct":2.02,"payoutPct":11.64},{"fiscalYear":2021,"dps":150,"yieldPct":1.72,"payoutPct":13.89},{"fiscalYear":2020,"dps":100,"yieldPct":0.75,"payoutPct":18.13},{"fiscalYear":2019,"dps":70,"yieldPct":0.47,"payoutPct":16.53},{"fiscalYear":2018,"dps":70,"yieldPct":0.63,"payoutPct":139.09}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":51700366950,"operatingIncome":1184314931,"netIncome":447974241,"controllingNetIncome":590775855,"ebitda":1302850720,"fcff":670445001,"cfo":679145001,"capex":8700000,"totalAssets":156340050555,"totalLiabilities":22083459552,"totalEquity":134256591003,"cash":8393318915,"totalDebt":4394133},{"fiscalYear":2019,"statement":"연결","revenue":53704665396,"operatingIncome":1681984228,"netIncome":5122991281,"controllingNetIncome":4973959307,"ebitda":null,"fcff":null,"cfo":-2608098128,"capex":null,"totalAssets":162249970300,"totalLiabilities":23571106039,"totalEquity":138678864261,"cash":18134020394,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":75363631340,"operatingIncome":4593398095,"netIncome":6526237618,"controllingNetIncome":6476073863,"ebitda":4703084325,"fcff":15079787208,"cfo":15300226658,"capex":220439450,"totalAssets":171433638743,"totalLiabilities":28413833013,"totalEquity":143019805730,"cash":23608927346,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":109139618545,"operatingIncome":8825826352,"netIncome":13103492362,"controllingNetIncome":12680668500,"ebitda":null,"fcff":null,"cfo":-3328664734,"capex":null,"totalAssets":183894084780,"totalLiabilities":29024344417,"totalEquity":154869740363,"cash":12923142442,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":90791512388,"operatingIncome":4468708150,"netIncome":20750055300,"controllingNetIncome":20180089276,"ebitda":4531819299,"fcff":222257365,"cfo":265811956,"capex":43554591,"totalAssets":205267286530,"totalLiabilities":31325889361,"totalEquity":173941397169,"cash":20865043052,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":71796422978,"operatingIncome":-4374625832,"netIncome":-11231268787,"controllingNetIncome":-11804236671,"ebitda":null,"fcff":null,"cfo":-20320288187,"capex":null,"totalAssets":185302354762,"totalLiabilities":25314015104,"totalEquity":159988339658,"cash":11773076139,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":56667089060,"operatingIncome":-2000605756,"netIncome":7580868783,"controllingNetIncome":7419659797,"ebitda":null,"fcff":null,"cfo":9503593193,"capex":null,"totalAssets":192703998432,"totalLiabilities":24868336421,"totalEquity":167835662011,"cash":14937984257,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":72692437385,"operatingIncome":3750421857,"netIncome":11032098286,"controllingNetIncome":10931032200,"ebitda":3781713029,"fcff":1359395921,"cfo":1359417921,"capex":22000,"totalAssets":199988986791,"totalLiabilities":22648949241,"totalEquity":177340037550,"cash":16142263395,"totalDebt":null}],"quarterly":[{"stockCode":"091590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20262642221,"operatingIncome":822802081,"netIncome":939941794,"prevYearRevenue":10677031534,"prevYearOperatingIncome":200894996,"prevYearNetIncome":1063287483,"source":"11014","updatedAt":"2026-08-26T22:28:52.233Z"},{"stockCode":"091590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23273938462,"operatingIncome":2729021073,"netIncome":8669053600,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:52.237Z"},{"stockCode":"091590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17559116425,"operatingIncome":385216686,"netIncome":800271502,"prevYearRevenue":13749753067,"prevYearOperatingIncome":-120050033,"prevYearNetIncome":46542691,"source":"11013","updatedAt":"2026-08-26T22:28:51.709Z"},{"stockCode":"091590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18613422450,"operatingIncome":49918954,"netIncome":709347628,"prevYearRevenue":15406103635,"prevYearOperatingIncome":318648736,"prevYearNetIncome":1376560201,"source":"11012","updatedAt":"2026-08-26T22:28:51.950Z"}]}