{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/091700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"091700","name":"파트론","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":5160,"marketCap":258000000000,"sharesOutstanding":50000000,"asOf":"2026-09-26T15:09:35.432Z"},"valuation":{"fiscalYear":2025,"per":7.66,"perTtm":6.04,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.19,"evEbitda":2.43,"ev":246967106676,"fcff":12603501705,"fcffYield":0.051,"roe":0.0664,"revenueGrowth":{"y1":-0.0921,"y3":0.0337,"y5":0.0273},"operatingIncomeGrowth":{"y1":-0.2748,"y3":-0.0764,"y5":0.013},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.782Z"},"price":{"high52w":8600,"low52w":5110,"fromHigh":-0.4,"returns":[{"label":"1개월","value":-0.0497},{"label":"3개월","value":-0.0635},{"label":"6개월","value":-0.3857},{"label":"1년","value":-0.1912},{"label":"3년","value":-0.3452},{"label":"5년","value":-0.4767}]},"dividends":[{"fiscalYear":2025,"dps":310,"yieldPct":4.3,"payoutPct":45.5},{"fiscalYear":2024,"dps":300,"yieldPct":4,"payoutPct":28.3},{"fiscalYear":2023,"dps":250,"yieldPct":3,"payoutPct":45.9},{"fiscalYear":2022,"dps":300,"yieldPct":3.4,"payoutPct":42.1},{"fiscalYear":2021,"dps":350,"yieldPct":2.7,"payoutPct":26.7},{"fiscalYear":2020,"dps":250,"yieldPct":2.4,"payoutPct":58.5},{"fiscalYear":2019,"dps":350,"yieldPct":2.6,"payoutPct":29.5},{"fiscalYear":2018,"dps":200,"yieldPct":2.4,"payoutPct":110.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":796482853132,"operatingIncome":30208027863,"netIncome":11197572040,"controllingNetIncome":9290805012,"ebitda":88526900705,"fcff":48704338174,"cfo":90393181058,"capex":42603914387,"totalAssets":463715096729,"totalLiabilities":118765670785,"totalEquity":344949425944,"cash":28722753350,"totalDebt":39517135000},{"fiscalYear":2019,"statement":"연결","revenue":1254596912123,"operatingIncome":105172046300,"netIncome":64151886106,"controllingNetIncome":60971115455,"ebitda":159484915860,"fcff":10504223104,"cfo":83454399046,"capex":74248178860,"totalAssets":520807909956,"totalLiabilities":118690364512,"totalEquity":402117545444,"cash":43191114581,"totalDebt":55692430000},{"fiscalYear":2020,"statement":"연결","revenue":1179278982259,"operatingIncome":41941794627,"netIncome":20552624475,"controllingNetIncome":21867612568,"ebitda":103225108238,"fcff":-31687761252,"cfo":23539497837,"capex":56106279327,"totalAssets":605213735919,"totalLiabilities":207558026615,"totalEquity":397655709304,"cash":30838920160,"totalDebt":103209399373},{"fiscalYear":2021,"statement":"연결","revenue":1312658128819,"operatingIncome":78708841559,"netIncome":78310212416,"controllingNetIncome":72447580820,"ebitda":114503578240,"fcff":107971289653,"cfo":164059910983,"capex":57163161528,"totalAssets":680010871814,"totalLiabilities":199476320535,"totalEquity":480534551279,"cash":103323225844,"totalDebt":85981792934},{"fiscalYear":2022,"statement":"연결","revenue":1221910786963,"operatingIncome":56802242235,"netIncome":42933730047,"controllingNetIncome":38526099200,"ebitda":118228219699,"fcff":10614921511,"cfo":67500673810,"capex":57774893030,"totalAssets":685614631280,"totalLiabilities":184546399465,"totalEquity":501068231815,"cash":77144946197,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1172405320789,"operatingIncome":41681019126,"netIncome":30156905108,"controllingNetIncome":28835581867,"ebitda":82903900122,"fcff":55028441722,"cfo":93712773175,"capex":39621646493,"totalAssets":651373408262,"totalLiabilities":145684637549,"totalEquity":505688770713,"cash":53759619799,"totalDebt":26894000000},{"fiscalYear":2024,"statement":"연결","revenue":1486422074868,"operatingIncome":61707407735,"netIncome":55900926919,"controllingNetIncome":53448497183,"ebitda":80715609441,"fcff":63411206321,"cfo":99329725667,"capex":37496873135,"totalAssets":743284395700,"totalLiabilities":187823738196,"totalEquity":555460657504,"cash":74577243170,"totalDebt":41776570245},{"fiscalYear":2025,"statement":"연결","revenue":1349528006319,"operatingIncome":44747741189,"netIncome":33095158558,"controllingNetIncome":33698424899,"ebitda":101451425936,"fcff":12603501705,"cfo":54233239255,"capex":42726433732,"totalAssets":775103719248,"totalLiabilities":214851290688,"totalEquity":560252428560,"cash":54232417476,"totalDebt":43199524152}],"quarterly":[{"stockCode":"091700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":381372782848,"operatingIncome":16516043782,"netIncome":15319148554,"prevYearRevenue":420168067425,"prevYearOperatingIncome":19519011065,"prevYearNetIncome":11494863391,"source":"11014","updatedAt":"2026-08-26T22:23:21.135Z"},{"stockCode":"091700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":338593203540,"operatingIncome":15514031562,"netIncome":13161399181,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:21.137Z"},{"stockCode":"091700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":451037916544,"operatingIncome":12247186726,"netIncome":10300040175,"prevYearRevenue":328096593287,"prevYearOperatingIncome":6315027399,"prevYearNetIncome":6663683006,"source":"11013","updatedAt":"2026-08-26T22:23:20.616Z"},{"stockCode":"091700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":355039030209,"operatingIncome":4476500291,"netIncome":3936222200,"prevYearRevenue":301465426644,"prevYearOperatingIncome":6402638446,"prevYearNetIncome":-2049072183,"source":"11012","updatedAt":"2026-08-26T22:23:20.891Z"}]}