{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092040","name":"아미코젠","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":897,"marketCap":63377882139,"sharesOutstanding":70655387,"asOf":"2026-09-26T15:09:35.433Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":1.51,"evEbitda":null,"ev":151287687626,"fcff":-24250650440,"fcffYield":-0.1603,"roe":-0.276,"revenueGrowth":{"y1":-0.7582,"y3":-0.3374,"y5":-0.1837},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.528Z"},"price":{"high52w":3860,"low52w":822,"fromHigh":-0.7676,"returns":[{"label":"1개월","value":-0.0588},{"label":"3개월","value":-0.3881},{"label":"6개월","value":-0.5096},{"label":"1년","value":-0.767},{"label":"3년","value":-0.8713},{"label":"5년","value":-0.9508}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":94521965173,"operatingIncome":2225277655,"netIncome":41447443967,"controllingNetIncome":40168083206,"ebitda":10218797426,"fcff":-7145918888,"cfo":2840022742,"capex":10882518534,"totalAssets":231214349741,"totalLiabilities":70924972645,"totalEquity":160289377096,"cash":12251074348,"totalDebt":34905124031},{"fiscalYear":2019,"statement":"연결","revenue":115180889376,"operatingIncome":-2183015573,"netIncome":-237003485,"controllingNetIncome":86718413,"ebitda":12026068905,"fcff":-9584749613,"cfo":8760340927,"capex":19260316688,"totalAssets":241401291315,"totalLiabilities":82993430247,"totalEquity":158407861068,"cash":21481183495,"totalDebt":39996290804},{"fiscalYear":2020,"statement":"연결","revenue":115856068707,"operatingIncome":3102951479,"netIncome":32290739286,"controllingNetIncome":31604368976,"ebitda":13486028905,"fcff":-6254629060,"cfo":8865817779,"capex":16245458531,"totalAssets":283367945100,"totalLiabilities":90634027344,"totalEquity":192733917756,"cash":30803922955,"totalDebt":43301010356},{"fiscalYear":2021,"statement":"연결","revenue":124880967146,"operatingIncome":-4613989737,"netIncome":4740596369,"controllingNetIncome":3732651380,"ebitda":10628881104,"fcff":-48382967454,"cfo":8073460493,"capex":57218477547,"totalAssets":411224497266,"totalLiabilities":178350975920,"totalEquity":232873521346,"cash":26916069133,"totalDebt":84240187550},{"fiscalYear":2022,"statement":"연결","revenue":144295727345,"operatingIncome":-4899462026,"netIncome":-45790641852,"controllingNetIncome":-47219840701,"ebitda":11489154719,"fcff":-68305307342,"cfo":-22413068120,"capex":47320436582,"totalAssets":429651956812,"totalLiabilities":259874018775,"totalEquity":169777938037,"cash":20209883597,"totalDebt":143899642584},{"fiscalYear":2023,"statement":"연결","revenue":159904289100,"operatingIncome":2056140831,"netIncome":-20689758261,"controllingNetIncome":-23288915560,"ebitda":12843547367,"fcff":-51821806538,"cfo":8642674526,"capex":62603461191,"totalAssets":467098010439,"totalLiabilities":248124178136,"totalEquity":218973832303,"cash":24333342393,"totalDebt":102387539674},{"fiscalYear":2024,"statement":"연결","revenue":173604673969,"operatingIncome":-7051211028,"netIncome":-50882676607,"controllingNetIncome":-52791134750,"ebitda":94682535396,"fcff":-59696683521,"cfo":-13335192713,"capex":49817118127,"totalAssets":294226893885,"totalLiabilities":171129822267,"totalEquity":123097071618,"cash":6101603948,"totalDebt":20898396880},{"fiscalYear":2025,"statement":"연결","revenue":41981406105,"operatingIncome":-17138823540,"netIncome":-30365909971,"controllingNetIncome":-29959566159,"ebitda":-4509551632,"fcff":-24250650440,"cfo":-24424732856,"capex":3770914974,"totalAssets":231862994591,"totalLiabilities":136003539429,"totalEquity":95859455162,"cash":6239028422,"totalDebt":94148833909}],"quarterly":[{"stockCode":"092040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10144345836,"operatingIncome":-4677995262,"netIncome":-13004479099,"prevYearRevenue":39899430903,"prevYearOperatingIncome":-1369969772,"prevYearNetIncome":2021685866,"source":"11014","updatedAt":"2026-08-26T22:29:32.069Z"},{"stockCode":"092040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10868078911,"operatingIncome":-3889130205,"netIncome":-5545610570,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:32.071Z"},{"stockCode":"092040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12280289273,"operatingIncome":-3170769435,"netIncome":19368340497,"prevYearRevenue":10820986008,"prevYearOperatingIncome":-4329642270,"prevYearNetIncome":-5797971515,"source":"11013","updatedAt":"2026-08-26T22:29:31.560Z"},{"stockCode":"092040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13392562819,"operatingIncome":-1301362639,"netIncome":-20841809415,"prevYearRevenue":10147995350,"prevYearOperatingIncome":-4242055803,"prevYearNetIncome":-6017848787,"source":"11012","updatedAt":"2026-08-26T22:29:31.807Z"}]}