{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092190","name":"서울바이오시스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":8000,"marketCap":366947064000,"sharesOutstanding":45868383,"asOf":"2026-09-26T15:09:35.433Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":14.17,"ttmPeriod":"25Q3~26Q2","pbr":4.71,"psr":0.48,"evEbitda":5.76,"ev":559456903935,"fcff":36055374900,"fcffYield":0.0644,"roe":-0.2646,"revenueGrowth":{"y1":0.0924,"y3":0.2029,"y5":0.1211},"operatingIncomeGrowth":{"y1":-0.9352,"y3":null,"y5":-0.617},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.377Z"},"price":{"high52w":17570,"low52w":2185,"fromHigh":-0.5447,"returns":[{"label":"1개월","value":-0.1041},{"label":"3개월","value":0.1747},{"label":"6개월","value":1.3952},{"label":"1년","value":2.1373},{"label":"3년","value":0.9277},{"label":"5년","value":-0.521}]},"dividends":[{"fiscalYear":2021,"dps":59,"yieldPct":0.5,"payoutPct":50},{"fiscalYear":2020,"dps":143,"yieldPct":0.8,"payoutPct":50.1},{"fiscalYear":2019,"dps":38,"yieldPct":null,"payoutPct":25.9},{"fiscalYear":2018,"dps":39,"yieldPct":null,"payoutPct":26.3},{"fiscalYear":2017,"dps":114,"yieldPct":null,"payoutPct":25.2}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":350639742787,"operatingIncome":10256164443,"netIncome":1454474539,"controllingNetIncome":5299247299,"ebitda":null,"fcff":-4497247044,"cfo":65040935180,"capex":73708203567,"totalAssets":579080907635,"totalLiabilities":391586737221,"totalEquity":187494170414,"cash":6271743317,"totalDebt":187463356039},{"fiscalYear":2020,"statement":"연결","revenue":431282192489,"operatingIncome":27384925234,"netIncome":19647529507,"controllingNetIncome":10902429751,"ebitda":105503737947,"fcff":-20455251790,"cfo":56128000777,"capex":80328873327,"totalAssets":582882683259,"totalLiabilities":363545342743,"totalEquity":219337340516,"cash":6946828086,"totalDebt":185108861644},{"fiscalYear":2021,"statement":"연결","revenue":488676724768,"operatingIncome":22269724367,"netIncome":20888475660,"controllingNetIncome":4445549911,"ebitda":57815652632,"fcff":-111041309512,"cfo":27293587228,"capex":141922356440,"totalAssets":775635294214,"totalLiabilities":518263806665,"totalEquity":257371487549,"cash":9778098677,"totalDebt":319890255472},{"fiscalYear":2022,"statement":"연결","revenue":438791591285,"operatingIncome":-62117967238,"netIncome":-93690297846,"controllingNetIncome":-86447293443,"ebitda":3920023441,"fcff":13092345467,"cfo":65539894373,"capex":60407106842,"totalAssets":755995137277,"totalLiabilities":588482789441,"totalEquity":167512347836,"cash":11910726126,"totalDebt":328654550012},{"fiscalYear":2023,"statement":"연결","revenue":503960846284,"operatingIncome":-72949875244,"netIncome":-101695477014,"controllingNetIncome":-88922175299,"ebitda":11391508666,"fcff":3993121550,"cfo":63606814096,"capex":73560800718,"totalAssets":733423744990,"totalLiabilities":640478073512,"totalEquity":92945671478,"cash":18568025611,"totalDebt":336063475095},{"fiscalYear":2024,"statement":"연결","revenue":699232725004,"operatingIncome":3487592223,"netIncome":18090606055,"controllingNetIncome":7108122144,"ebitda":51968122839,"fcff":44051940356,"cfo":95352392641,"capex":67891616455,"totalAssets":795813855619,"totalLiabilities":661884283938,"totalEquity":133929571681,"cash":9400086305,"totalDebt":316281470817},{"fiscalYear":2025,"statement":"연결","revenue":763809147116,"operatingIncome":225831786,"netIncome":-13622448242,"controllingNetIncome":-15423704562,"ebitda":97139666793,"fcff":36055374900,"cfo":80332717617,"capex":55295906317,"totalAssets":717773205486,"totalLiabilities":547889526226,"totalEquity":169883679260,"cash":13865613712,"totalDebt":206375453647}],"quarterly":[{"stockCode":"092190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":187519818310,"operatingIncome":-778704940,"netIncome":-4051546843,"prevYearRevenue":184311291190,"prevYearOperatingIncome":5217171941,"prevYearNetIncome":9520996690,"source":"11014","updatedAt":"2026-08-26T22:22:12.459Z"},{"stockCode":"092190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":220339263415,"operatingIncome":15070142294,"netIncome":11460303416,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:12.462Z"},{"stockCode":"092190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":187795508810,"operatingIncome":10371187521,"netIncome":10325269716,"prevYearRevenue":167806757438,"prevYearOperatingIncome":-13149046642,"prevYearNetIncome":-17335196867,"source":"11013","updatedAt":"2026-08-26T22:22:11.979Z"},{"stockCode":"092190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":214143532511,"operatingIncome":10195901746,"netIncome":8161538062,"prevYearRevenue":188143307953,"prevYearOperatingIncome":-916558926,"prevYearNetIncome":-3696007948,"source":"11012","updatedAt":"2026-08-26T22:22:12.221Z"}]}