{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092200","name":"디아이씨","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":5570,"marketCap":216609329330,"sharesOutstanding":38888569,"asOf":"2026-09-26T15:09:35.433Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.52,"psr":0.29,"evEbitda":4.87,"ev":309218039767,"fcff":-17114912306,"fcffYield":-0.0553,"roe":-0.0724,"revenueGrowth":{"y1":0.0531,"y3":0.0286,"y5":0.0895},"operatingIncomeGrowth":{"y1":-0.1503,"y3":-0.1599,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.600Z"},"price":{"high52w":14630,"low52w":3855,"fromHigh":-0.6193,"returns":[{"label":"1개월","value":-0.1102},{"label":"3개월","value":0.1096},{"label":"6개월","value":-0.3523},{"label":"1년","value":0.2545},{"label":"3년","value":-0.1535},{"label":"5년","value":-0.0413}]},"dividends":[{"fiscalYear":2018,"dps":50,"yieldPct":0.81,"payoutPct":-14.47},{"fiscalYear":2017,"dps":50,"yieldPct":0.62,"payoutPct":81.77}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":588210774777,"operatingIncome":22568703616,"netIncome":-6970010035,"controllingNetIncome":-7689893552,"ebitda":64676905868,"fcff":4930660567,"cfo":33394836441,"capex":39146338315,"totalAssets":810320831770,"totalLiabilities":623756347659,"totalEquity":186564484111,"cash":19028853441,"totalDebt":479790472087},{"fiscalYear":2019,"statement":"연결","revenue":537765528558,"operatingIncome":-32010031394,"netIncome":-55659588101,"controllingNetIncome":-51645255092,"ebitda":-15093612355,"fcff":49700389031,"cfo":67831019049,"capex":29534449462,"totalAssets":779788534362,"totalLiabilities":593660803198,"totalEquity":186127731164,"cash":24780146559,"totalDebt":419814628511},{"fiscalYear":2020,"statement":"연결","revenue":493387379752,"operatingIncome":-70962145911,"netIncome":-119098345105,"controllingNetIncome":-121858029596,"ebitda":24514489007,"fcff":109466465066,"cfo":123094862123,"capex":24308289989,"totalAssets":604617279535,"totalLiabilities":533974824669,"totalEquity":70642454866,"cash":16714803708,"totalDebt":287546550220},{"fiscalYear":2021,"statement":"연결","revenue":590132045596,"operatingIncome":27294787166,"netIncome":29487084295,"controllingNetIncome":28970241805,"ebitda":null,"fcff":24860047376,"cfo":37892055316,"capex":22562524386,"totalAssets":628866348030,"totalLiabilities":496346184821,"totalEquity":132520163209,"cash":23446107903,"totalDebt":257598193751},{"fiscalYear":2022,"statement":"연결","revenue":695890221570,"operatingIncome":31286785173,"netIncome":4736429088,"controllingNetIncome":3041292679,"ebitda":67925582303,"fcff":8705509343,"cfo":13768836067,"capex":12938292798,"totalAssets":648233574145,"totalLiabilities":504681102341,"totalEquity":143552471804,"cash":44046219072,"totalDebt":235803509927},{"fiscalYear":2023,"statement":"연결","revenue":728664902522,"operatingIncome":36108435116,"netIncome":21004760938,"controllingNetIncome":36727677522,"ebitda":75600100415,"fcff":-76863052769,"cfo":-7784161585,"capex":79398007924,"totalAssets":684084841557,"totalLiabilities":523567831521,"totalEquity":160517010036,"cash":32036835563,"totalDebt":88265837609},{"fiscalYear":2024,"statement":"연결","revenue":719127919117,"operatingIncome":21831913269,"netIncome":16553684627,"controllingNetIncome":14228447567,"ebitda":44789378733,"fcff":-9010117736,"cfo":9397166652,"capex":34343655486,"totalAssets":715046567485,"totalLiabilities":540435145539,"totalEquity":174611421946,"cash":34384737291,"totalDebt":106544874725},{"fiscalYear":2025,"statement":"연결","revenue":757310499806,"operatingIncome":18550433161,"netIncome":-4771081140,"controllingNetIncome":-10546934165,"ebitda":63517849963,"fcff":-17114912306,"cfo":9741086851,"capex":33790976114,"totalAssets":718346475907,"totalLiabilities":538957028906,"totalEquity":179389447001,"cash":26026731036,"totalDebt":118635441473}],"quarterly":[{"stockCode":"092200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":188837177458,"operatingIncome":4706361964,"netIncome":2464680741,"prevYearRevenue":167248358716,"prevYearOperatingIncome":3063242033,"prevYearNetIncome":7643813477,"source":"11014","updatedAt":"2026-08-26T22:23:44.480Z"},{"stockCode":"092200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":168775646064,"operatingIncome":-2733175884,"netIncome":-9386167346,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:44.485Z"},{"stockCode":"092200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":165173532854,"operatingIncome":2821230146,"netIncome":1058198730,"prevYearRevenue":193106427950,"prevYearOperatingIncome":8310771335,"prevYearNetIncome":2644666833,"source":"11013","updatedAt":"2026-08-26T22:23:43.959Z"},{"stockCode":"092200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":196618790364,"operatingIncome":8729606728,"netIncome":5428742958,"prevYearRevenue":206591248334,"prevYearOperatingIncome":8266475746,"prevYearNetIncome":-494261368,"source":"11012","updatedAt":"2026-08-26T22:23:44.197Z"}]}