{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092230","name":"KPX홀딩스","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":96300,"marketCap":406833409800,"sharesOutstanding":4224646,"asOf":"2026-09-26T15:09:35.433Z"},"valuation":{"fiscalYear":2025,"per":5.13,"perTtm":1.01,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.35,"evEbitda":6.86,"ev":429486543191,"fcff":45453550075,"fcffYield":0.1058,"roe":0.075,"revenueGrowth":{"y1":-0.0492,"y3":-0.0211,"y5":0.0407},"operatingIncomeGrowth":{"y1":-0.1598,"y3":-0.082,"y5":-0.1149},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.101Z"},"price":{"high52w":104300,"low52w":66000,"fromHigh":-0.0767,"returns":[{"label":"1개월","value":-0.0531},{"label":"3개월","value":0.2268},{"label":"6개월","value":0.1758},{"label":"1년","value":0.4352},{"label":"3년","value":0.9494},{"label":"5년","value":0.4373}]},"dividends":[{"fiscalYear":2025,"dps":5250,"yieldPct":7.1,"payoutPct":26.1},{"fiscalYear":2024,"dps":4250,"yieldPct":7.9,"payoutPct":21.5},{"fiscalYear":2023,"dps":3500,"yieldPct":6.7,"payoutPct":16.4},{"fiscalYear":2022,"dps":3000,"yieldPct":5.4,"payoutPct":125.7},{"fiscalYear":2021,"dps":3000,"yieldPct":4.6,"payoutPct":25.5},{"fiscalYear":2020,"dps":3100,"yieldPct":5.1,"payoutPct":9},{"fiscalYear":2019,"dps":2600,"yieldPct":4.7,"payoutPct":30.9},{"fiscalYear":2018,"dps":2600,"yieldPct":4.2,"payoutPct":288.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1022420005091,"operatingIncome":33836039953,"netIncome":14744539557,"controllingNetIncome":3681412364,"ebitda":191044997361,"fcff":-15055697898,"cfo":43399941133,"capex":61196007051,"totalAssets":1416576552484,"totalLiabilities":290689742869,"totalEquity":1125886809615,"cash":24844462845,"totalDebt":125570814745},{"fiscalYear":2019,"statement":"연결","revenue":1010321361637,"operatingIncome":64305418384,"netIncome":75765290839,"controllingNetIncome":34347254669,"ebitda":93717841751,"fcff":41325027107,"cfo":90482621819,"capex":52506820316,"totalAssets":1448992399555,"totalLiabilities":267661516991,"totalEquity":1181330882564,"cash":30612086139,"totalDebt":117218712450},{"fiscalYear":2020,"statement":"연결","revenue":953179618487,"operatingIncome":79113691493,"netIncome":194061322521,"controllingNetIncome":140544098849,"ebitda":137021863948,"fcff":55566780849,"cfo":89607035030,"capex":36457651976,"totalAssets":1698659220590,"totalLiabilities":361946206728,"totalEquity":1336713013862,"cash":139863431997,"totalDebt":134136586536},{"fiscalYear":2021,"statement":"연결","revenue":1238702229927,"operatingIncome":54144022659,"netIncome":82325362935,"controllingNetIncome":46168282106,"ebitda":71633976993,"fcff":-88642647535,"cfo":-23808884612,"capex":67677902886,"totalAssets":1814858039334,"totalLiabilities":445438442973,"totalEquity":1369419596361,"cash":129418359523,"totalDebt":215351438625},{"fiscalYear":2022,"statement":"연결","revenue":1240447444718,"operatingIncome":55528882649,"netIncome":37511313045,"controllingNetIncome":8912561660,"ebitda":86836342721,"fcff":7592477018,"cfo":102615005611,"capex":99421095079,"totalAssets":1819893802654,"totalLiabilities":448980401917,"totalEquity":1370913400737,"cash":146609274735,"totalDebt":207028784917},{"fiscalYear":2023,"statement":"연결","revenue":1207010159501,"operatingIncome":65375088832,"netIncome":137402456691,"controllingNetIncome":83993489310,"ebitda":111324313321,"fcff":31432782458,"cfo":96431614755,"capex":73912894630,"totalAssets":1928646649981,"totalLiabilities":465634459176,"totalEquity":1463012190805,"cash":174565891402,"totalDebt":220708863939},{"fiscalYear":2024,"statement":"연결","revenue":1223942110308,"operatingIncome":51133047274,"netIncome":118779477894,"controllingNetIncome":77770286737,"ebitda":107946488532,"fcff":73203417598,"cfo":109582804611,"capex":45270643643,"totalAssets":2018154285684,"totalLiabilities":467827693533,"totalEquity":1550326592151,"cash":262057360068,"totalDebt":217794799390},{"fiscalYear":2025,"statement":"연결","revenue":1163725582000,"operatingIncome":42963988071,"netIncome":116716502340,"controllingNetIncome":79311842834,"ebitda":62572185317,"fcff":45453550075,"cfo":119479922634,"capex":79800523005,"totalAssets":2176813167529,"totalLiabilities":534897962388,"totalEquity":1641915205141,"cash":250680858103,"totalDebt":273333991494}],"quarterly":[{"stockCode":"092230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":288336380039,"operatingIncome":14208645320,"netIncome":60898905163,"prevYearRevenue":290280815119,"prevYearOperatingIncome":11910284511,"prevYearNetIncome":1977012402,"source":"11014","updatedAt":"2026-08-26T22:22:03.845Z"},{"stockCode":"092230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":285856508807,"operatingIncome":2787041962,"netIncome":28954516330,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:03.847Z"},{"stockCode":"092230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":311014812654,"operatingIncome":13268613681,"netIncome":32554232145,"prevYearRevenue":295706279276,"prevYearOperatingIncome":13254077020,"prevYearNetIncome":-14325172731,"source":"11013","updatedAt":"2026-08-26T22:22:03.321Z"},{"stockCode":"092230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":361514254973,"operatingIncome":30995199284,"netIncome":281840647365,"prevYearRevenue":293826413878,"prevYearOperatingIncome":12714223769,"prevYearNetIncome":41188253578,"source":"11012","updatedAt":"2026-08-26T22:22:03.585Z"}]}