{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092300","name":"현우산업","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2450,"marketCap":49367183950,"sharesOutstanding":20149871,"asOf":"2026-09-26T15:09:35.434Z"},"valuation":{"fiscalYear":2025,"per":6.53,"perTtm":3.2,"ttmPeriod":"25Q3~26Q2","pbr":0.43,"psr":0.21,"evEbitda":1.59,"ev":34711391917,"fcff":22132163597,"fcffYield":0.6376,"roe":0.0685,"revenueGrowth":{"y1":0.1511,"y3":0.0419,"y5":0.0919},"operatingIncomeGrowth":{"y1":0.4248,"y3":0.0986,"y5":1.8263},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.420Z"},"price":{"high52w":4420,"low52w":2000,"fromHigh":-0.4457,"returns":[{"label":"1개월","value":-0.0649},{"label":"3개월","value":-0.0755},{"label":"6개월","value":-0.2296},{"label":"1년","value":-0.1695},{"label":"3년","value":-0.4068},{"label":"5년","value":-0.597}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":2.1,"payoutPct":17.2},{"fiscalYear":2024,"dps":50,"yieldPct":1.9,"payoutPct":11},{"fiscalYear":2023,"dps":100,"yieldPct":2.4,"payoutPct":17.6},{"fiscalYear":2022,"dps":100,"yieldPct":2.2,"payoutPct":39.3},{"fiscalYear":2021,"dps":100,"yieldPct":1.9,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":3.1,"payoutPct":134.1},{"fiscalYear":2019,"dps":100,"yieldPct":2.9,"payoutPct":64.1},{"fiscalYear":2018,"dps":100,"yieldPct":3.2,"payoutPct":22.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":147756321011,"operatingIncome":4723524585,"netIncome":6181056674,"controllingNetIncome":null,"ebitda":6192653138,"fcff":-15253589580,"cfo":9477244897,"capex":24929914715,"totalAssets":155155192953,"totalLiabilities":83818531525,"totalEquity":71336661428,"cash":15489835158,"totalDebt":50383733653},{"fiscalYear":2019,"statement":"연결","revenue":168476353949,"operatingIncome":5129416857,"netIncome":2239110729,"controllingNetIncome":null,"ebitda":11319311504,"fcff":-9758402813,"cfo":6161068331,"capex":16767575224,"totalAssets":165964411219,"totalLiabilities":90483719567,"totalEquity":75480691652,"cash":9188820614,"totalDebt":52199395536},{"fiscalYear":2020,"statement":"연결","revenue":152927636510,"operatingIncome":61215958,"netIncome":1121137353,"controllingNetIncome":null,"ebitda":6199477417,"fcff":-23409759902,"cfo":-3331397102,"capex":20764048307,"totalAssets":174061735252,"totalLiabilities":98835541228,"totalEquity":75226194024,"cash":15588142429,"totalDebt":60098001537},{"fiscalYear":2021,"statement":"연결","revenue":184284185278,"operatingIncome":4119218359,"netIncome":-534597413,"controllingNetIncome":null,"ebitda":8169201460,"fcff":8967217465,"cfo":17418015736,"capex":9350112587,"totalAssets":190700043480,"totalLiabilities":106006102372,"totalEquity":84693941108,"cash":14032910486,"totalDebt":56801658327},{"fiscalYear":2022,"statement":"연결","revenue":209867814847,"operatingIncome":8325096083,"netIncome":4658947077,"controllingNetIncome":null,"ebitda":15268479421,"fcff":-10180097343,"cfo":762412928,"capex":13040786609,"totalAssets":202538506292,"totalLiabilities":110299620087,"totalEquity":92238886205,"cash":8111146561,"totalDebt":52604373773},{"fiscalYear":2023,"statement":"연결","revenue":237301218620,"operatingIncome":13909700885,"netIncome":10385847756,"controllingNetIncome":null,"ebitda":25099761951,"fcff":15613980171,"cfo":20166987752,"capex":5854070103,"totalAssets":202766089720,"totalLiabilities":102280881595,"totalEquity":100485208125,"cash":11516321611,"totalDebt":39322009037},{"fiscalYear":2024,"statement":"연결","revenue":206191625380,"operatingIncome":7747628957,"netIncome":8344172831,"controllingNetIncome":null,"ebitda":14445706772,"fcff":14949858698,"cfo":18204840641,"capex":4233330218,"totalAssets":188876725792,"totalLiabilities":82249693825,"totalEquity":106627031967,"cash":13035833804,"totalDebt":22168849378},{"fiscalYear":2025,"statement":"연결","revenue":237355479103,"operatingIncome":11038824119,"netIncome":7564030213,"controllingNetIncome":null,"ebitda":21899224029,"fcff":22132163597,"cfo":23848718265,"capex":2187782094,"totalAssets":200536702608,"totalLiabilities":86473206378,"totalEquity":114063496230,"cash":27929758625,"totalDebt":13273966592}],"quarterly":[{"stockCode":"092300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":64265954125,"operatingIncome":5149293973,"netIncome":4471747234,"prevYearRevenue":49922963267,"prevYearOperatingIncome":1017094832,"prevYearNetIncome":253303236,"source":"11014","updatedAt":"2026-08-26T22:30:47.038Z"},{"stockCode":"092300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":60837798499,"operatingIncome":2165778157,"netIncome":944431186,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:47.042Z"},{"stockCode":"092300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":60688317845,"operatingIncome":3363801704,"netIncome":3986721668,"prevYearRevenue":50599310539,"prevYearOperatingIncome":966586401,"prevYearNetIncome":83734153,"source":"11013","updatedAt":"2026-08-26T22:30:46.536Z"},{"stockCode":"092300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":75401954992,"operatingIncome":4312212954,"netIncome":6017995030,"prevYearRevenue":61652415940,"prevYearOperatingIncome":2757165588,"prevYearNetIncome":2064117640,"source":"11012","updatedAt":"2026-08-26T22:30:46.767Z"}]}