{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092440","name":"기신정기","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":1850,"marketCap":54020000000,"sharesOutstanding":29200000,"asOf":"2026-09-26T15:09:35.434Z"},"valuation":{"fiscalYear":2025,"per":17.35,"perTtm":null,"ttmPeriod":null,"pbr":0.22,"psr":0.41,"evEbitda":8.09,"ev":39366084735,"fcff":8756430623,"fcffYield":0.2224,"roe":0.0125,"revenueGrowth":{"y1":-0.0475,"y3":0,"y5":0.0105},"operatingIncomeGrowth":{"y1":-0.5924,"y3":-0.5273,"y5":-0.3569},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.102Z"},"price":{"high52w":2500,"low52w":1815,"fromHigh":-0.26,"returns":[{"label":"1개월","value":-0.0713},{"label":"3개월","value":-0.0263},{"label":"6개월","value":-0.2026},{"label":"1년","value":-0.2585},{"label":"3년","value":-0.4164},{"label":"5년","value":-0.5805}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":4.2,"payoutPct":93.8},{"fiscalYear":2024,"dps":120,"yieldPct":3.8,"payoutPct":204.3},{"fiscalYear":2023,"dps":150,"yieldPct":4,"payoutPct":100},{"fiscalYear":2022,"dps":150,"yieldPct":3.1,"payoutPct":51.6},{"fiscalYear":2021,"dps":150,"yieldPct":2.7,"payoutPct":44.8},{"fiscalYear":2020,"dps":150,"yieldPct":5.5,"payoutPct":50.4},{"fiscalYear":2019,"dps":150,"yieldPct":3.9,"payoutPct":29.1},{"fiscalYear":2018,"dps":150,"yieldPct":3.2,"payoutPct":50.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":106415943545,"operatingIncome":4909673211,"netIncome":9674785178,"controllingNetIncome":8734547755,"ebitda":8215167307,"fcff":829507290,"cfo":7326063821,"capex":6496556531,"totalAssets":240439614952,"totalLiabilities":12195571067,"totalEquity":228244043885,"cash":21795938930,"totalDebt":500000000},{"fiscalYear":2019,"statement":"연결","revenue":118992210077,"operatingIncome":10287284087,"netIncome":15063122956,"controllingNetIncome":15063122956,"ebitda":17513389353,"fcff":3742880766,"cfo":9646721694,"capex":5903840928,"totalAssets":245756156505,"totalLiabilities":12113428004,"totalEquity":233642728501,"cash":20831479084,"totalDebt":500000000},{"fiscalYear":2020,"statement":"연결","revenue":124649549539,"operatingIncome":9258706682,"netIncome":8687792835,"controllingNetIncome":8687792835,"ebitda":18157961140,"fcff":10324622291,"cfo":14913082588,"capex":4622004427,"totalAssets":251675969698,"totalLiabilities":14432033972,"totalEquity":237243935726,"cash":26587813823,"totalDebt":1139495270},{"fiscalYear":2021,"statement":"연결","revenue":128459666433,"operatingIncome":11356562672,"netIncome":9775236517,"controllingNetIncome":9775236517,"ebitda":17971011210,"fcff":14994904579,"cfo":17158256079,"capex":2199661438,"totalAssets":259583134119,"totalLiabilities":15480427091,"totalEquity":244102707028,"cash":34858779329,"totalDebt":1351198068},{"fiscalYear":2022,"statement":"연결","revenue":131329892496,"operatingIncome":9642345481,"netIncome":8494259121,"controllingNetIncome":8494259121,"ebitda":14051007759,"fcff":-14022624129,"cfo":2096772155,"capex":16164219560,"totalAssets":265059186517,"totalLiabilities":14831931489,"totalEquity":250227255028,"cash":15287141154,"totalDebt":1382598150},{"fiscalYear":2023,"statement":"연결","revenue":144440857401,"operatingIncome":6417822420,"netIncome":4378917213,"controllingNetIncome":4378917213,"ebitda":12265431503,"fcff":-14629733904,"cfo":-5538969927,"capex":9136689610,"totalAssets":265146139041,"totalLiabilities":13999939722,"totalEquity":251146199319,"cash":13550343031,"totalDebt":1208375029},{"fiscalYear":2024,"statement":"연결","revenue":137860488679,"operatingIncome":2498092901,"netIncome":1715138867,"controllingNetIncome":1715138867,"ebitda":9372051276,"fcff":5346356030,"cfo":9866315525,"capex":4563220489,"totalAssets":263468768678,"totalLiabilities":14184112309,"totalEquity":249284656369,"cash":18328639941,"totalDebt":1142627207},{"fiscalYear":2025,"statement":"연결","revenue":131315525932,"operatingIncome":1018157936,"netIncome":3113404250,"controllingNetIncome":3113404250,"ebitda":4866685887,"fcff":8756430623,"cfo":12954521179,"capex":4254382347,"totalAssets":264383143974,"totalLiabilities":14413875933,"totalEquity":249969268041,"cash":15593265474,"totalDebt":939350209}],"quarterly":[{"stockCode":"092440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31246970742,"operatingIncome":-139628628,"netIncome":165303430,"prevYearRevenue":32493192195,"prevYearOperatingIncome":163110088,"prevYearNetIncome":613248777,"source":"11014","updatedAt":"2026-08-26T22:30:21.345Z"},{"stockCode":"092440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40425231882,"operatingIncome":3235918016,"netIncome":3876105803,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:21.348Z"},{"stockCode":"092440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":26719178468,"operatingIncome":-869289667,"netIncome":-306514590,"prevYearRevenue":29839287361,"prevYearOperatingIncome":-1365439203,"prevYearNetIncome":-657283629,"source":"11013","updatedAt":"2026-08-26T22:30:20.827Z"}]}