{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092590","name":"럭스피아","market":"KONEX","sector":"반도체 제조업","listingDate":"2015-10-30","lastPrice":620,"marketCap":4520480760,"sharesOutstanding":7291098,"asOf":"2026-10-03T15:32:52.841Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.39,"psr":0.28,"evEbitda":20.97,"ev":7681052559,"fcff":820727360,"fcffYield":0.1069,"roe":-0.1477,"revenueGrowth":{"y1":-0.1075,"y3":0.0244,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":997,"low52w":412,"fromHigh":-0.3781,"returns":[{"label":"1개월","value":0.042},{"label":"3개월","value":-0.225},{"label":"6개월","value":-0.2231},{"label":"1년","value":-0.2051},{"label":"3년","value":-0.5164},{"label":"5년","value":-0.891}],"tradedDays3m":59},"dividends":[{"fiscalYear":2019,"dps":35,"yieldPct":3.8,"payoutPct":15.8}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":14824680509,"operatingIncome":1056882746,"netIncome":381450211,"controllingNetIncome":null,"ebitda":1858507016,"fcff":-664795602,"cfo":-511397844,"capex":153397758,"totalAssets":17914994508,"totalLiabilities":2248830678,"totalEquity":15666163830,"cash":1655538297,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":10150972338,"operatingIncome":-1377765019,"netIncome":-1256805437,"controllingNetIncome":null,"ebitda":-796876929,"fcff":62352833,"cfo":208684036,"capex":146331203,"totalAssets":16656064507,"totalLiabilities":2246706114,"totalEquity":14409358393,"cash":1703579730,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":17858257775,"operatingIncome":-1073628410,"netIncome":-895196676,"controllingNetIncome":null,"ebitda":-89420136,"fcff":-4524705763,"cfo":-437677025,"capex":4159145271,"totalAssets":19745154026,"totalLiabilities":6230992309,"totalEquity":13514161717,"cash":670772464,"totalDebt":4500000000},{"fiscalYear":2025,"statement":"별도","revenue":15937847255,"operatingIncome":-1263543904,"netIncome":-1858500784,"controllingNetIncome":null,"ebitda":366317532,"fcff":820727360,"cfo":1159083161,"capex":458781969,"totalAssets":18709532298,"totalLiabilities":7053871365,"totalEquity":11655660933,"cash":2239428201,"totalDebt":5400000000}],"quarterly":[]}