{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/092600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"092600","name":"앤씨앤","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":2800,"marketCap":14046768400,"sharesOutstanding":5016703,"asOf":"2026-09-26T15:09:35.434Z"},"valuation":{"fiscalYear":2025,"per":1.13,"perTtm":0.8,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.14,"evEbitda":null,"ev":23392081203,"fcff":-25784892364,"fcffYield":-1.1023,"roe":0.438,"revenueGrowth":{"y1":0.1433,"y3":0.0347,"y5":0.0316},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.740Z"},"price":{"high52w":9735.146,"low52w":1741,"fromHigh":-0.7124,"returns":[{"label":"1개월","value":0.5242},{"label":"3개월","value":0.2417},{"label":"6개월","value":-0.4259},{"label":"1년","value":-0.206},{"label":"3년","value":-0.7126},{"label":"5년","value":-0.8956}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":58778225070,"operatingIncome":-16457101319,"netIncome":-15703250604,"controllingNetIncome":-14797173430,"ebitda":-15326667749,"fcff":-13075951114,"cfo":-11171101822,"capex":2088318079,"totalAssets":54329936114,"totalLiabilities":21497865937,"totalEquity":32832070177,"cash":12234603322,"totalDebt":12681833852},{"fiscalYear":2019,"statement":"연결","revenue":78473813110,"operatingIncome":-11575996000,"netIncome":-6859587308,"controllingNetIncome":-5913447708,"ebitda":-9768289009,"fcff":-16632779447,"cfo":-15982570808,"capex":851891478,"totalAssets":71516824039,"totalLiabilities":30284358795,"totalEquity":41232465244,"cash":13281212591,"totalDebt":19664086389},{"fiscalYear":2020,"statement":"연결","revenue":87796151319,"operatingIncome":-11902045720,"netIncome":-16924342266,"controllingNetIncome":-15928292370,"ebitda":-7176717272,"fcff":-11639869584,"cfo":-11235277349,"capex":741387866,"totalAssets":98806918550,"totalLiabilities":74474662950,"totalEquity":24332255600,"cash":26366810601,"totalDebt":29536756006},{"fiscalYear":2021,"statement":"연결","revenue":114680131208,"operatingIncome":-15233787057,"netIncome":-19951581623,"controllingNetIncome":-17863638391,"ebitda":-14124574891,"fcff":-40681443076,"cfo":-39655782296,"capex":1545498354,"totalAssets":111697844565,"totalLiabilities":39126825586,"totalEquity":72571018979,"cash":13471154983,"totalDebt":26380816945},{"fiscalYear":2022,"statement":"연결","revenue":92593551509,"operatingIncome":-32085591690,"netIncome":-36318430235,"controllingNetIncome":-22031861413,"ebitda":-31131182599,"fcff":-21880674805,"cfo":-20893826359,"capex":1409823707,"totalAssets":114807484566,"totalLiabilities":40699056727,"totalEquity":74108427839,"cash":9161940196,"totalDebt":29724160972},{"fiscalYear":2023,"statement":"연결","revenue":61682037944,"operatingIncome":-35722413241,"netIncome":-34267039672,"controllingNetIncome":-18192746883,"ebitda":-34301901496,"fcff":-11981517326,"cfo":-8449669767,"capex":4219876035,"totalAssets":126350496172,"totalLiabilities":71292448535,"totalEquity":55058047637,"cash":17968604291,"totalDebt":50317466634},{"fiscalYear":2024,"statement":"연결","revenue":89701005500,"operatingIncome":-26691493547,"netIncome":-31995418732,"controllingNetIncome":-18690592257,"ebitda":-22480181435,"fcff":-21380370595,"cfo":-18019316291,"capex":4640778739,"totalAssets":99273383375,"totalLiabilities":76107219362,"totalEquity":23166164013,"cash":18818305417,"totalDebt":46370182443},{"fiscalYear":2025,"statement":"연결","revenue":102558831015,"operatingIncome":-17487383466,"netIncome":2840958181,"controllingNetIncome":12469860799,"ebitda":-5034481049,"fcff":-25784892364,"cfo":-18529777274,"capex":8772956485,"totalAssets":60587282737,"totalLiabilities":21523219516,"totalEquity":39064063221,"cash":3874478609,"totalDebt":13219791412}],"quarterly":[{"stockCode":"092600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24506089701,"operatingIncome":-6643257463,"netIncome":-7991642453,"prevYearRevenue":23842944167,"prevYearOperatingIncome":-6029804964,"prevYearNetIncome":-6864089235,"source":"11014","updatedAt":"2026-08-26T22:36:00.564Z"},{"stockCode":"092600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27143689608,"operatingIncome":-1159510720,"netIncome":24419825368,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:00.567Z"},{"stockCode":"092600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16217421750,"operatingIncome":-360326730,"netIncome":-1377161425,"prevYearRevenue":26400553628,"prevYearOperatingIncome":-5447812404,"prevYearNetIncome":-6274277173,"source":"11013","updatedAt":"2026-08-26T22:36:00.040Z"},{"stockCode":"092600","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":17952730150,"operatingIncome":671755375,"netIncome":2442048118,"prevYearRevenue":24508498078,"prevYearOperatingIncome":-4236802879,"prevYearNetIncome":-7312947561,"source":"11012","updatedAt":"2026-08-26T22:36:00.310Z"}]}