{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/093190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"093190","name":"빅솔론","market":"KOSDAQ","sector":"컴퓨터 및 주변장치 제조업","lastPrice":8270,"marketCap":159105744350,"sharesOutstanding":19238905,"asOf":"2026-09-26T15:09:35.435Z"},"valuation":{"fiscalYear":2025,"per":8.69,"perTtm":5.59,"ttmPeriod":"25Q3~26Q2","pbr":0.81,"psr":1.19,"evEbitda":6.56,"ev":141207577914,"fcff":-8508477921,"fcffYield":-0.0603,"roe":0.0957,"revenueGrowth":{"y1":0.176,"y3":-0.0035,"y5":0.1238},"operatingIncomeGrowth":{"y1":0.6884,"y3":-0.1414,"y5":0.3084},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.742Z"},"price":{"high52w":9250,"low52w":5530,"fromHigh":-0.1059,"returns":[{"label":"1개월","value":-0.0131},{"label":"3개월","value":0.0657},{"label":"6개월","value":0.0839},{"label":"1년","value":0.4483},{"label":"3년","value":0.4358},{"label":"5년","value":0.3557}]},"dividends":[{"fiscalYear":2025,"dps":325,"yieldPct":5,"payoutPct":25.5},{"fiscalYear":2024,"dps":200,"yieldPct":4.5,"payoutPct":22.6},{"fiscalYear":2023,"dps":200,"yieldPct":3.5,"payoutPct":28.8},{"fiscalYear":2022,"dps":400,"yieldPct":5.6,"payoutPct":59.3},{"fiscalYear":2021,"dps":250,"yieldPct":3.7,"payoutPct":15.6},{"fiscalYear":2020,"dps":150,"yieldPct":3.3,"payoutPct":43.9},{"fiscalYear":2019,"dps":190,"yieldPct":3.4,"payoutPct":33.2},{"fiscalYear":2018,"dps":180,"yieldPct":2.9,"payoutPct":21.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":85248785651,"operatingIncome":12605478672,"netIncome":14458167383,"controllingNetIncome":14589338728,"ebitda":15269490885,"fcff":1415243588,"cfo":4895529671,"capex":3480296433,"totalAssets":162918103940,"totalLiabilities":16660536469,"totalEquity":146257567471,"cash":31894644169,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":84844465949,"operatingIncome":9505804677,"netIncome":9563647013,"controllingNetIncome":9599749172,"ebitda":9815979747,"fcff":8407377594,"cfo":11997480823,"capex":3666310358,"totalAssets":164097768930,"totalLiabilities":17164293561,"totalEquity":146933475369,"cash":21283349441,"totalDebt":1100557439},{"fiscalYear":2020,"statement":"연결","revenue":74461958986,"operatingIncome":4149668861,"netIncome":5588713805,"controllingNetIncome":5598179862,"ebitda":7759475661,"fcff":12366544291,"cfo":15282177210,"capex":2968818914,"totalAssets":164821405103,"totalLiabilities":16850238415,"totalEquity":147971166688,"cash":50685068415,"totalDebt":1775668411},{"fiscalYear":2021,"statement":"연결","revenue":100389818944,"operatingIncome":14012407399,"netIncome":25857297635,"controllingNetIncome":25773200124,"ebitda":16589417388,"fcff":9576830546,"cfo":15279044932,"capex":5742046115,"totalAssets":228272153529,"totalLiabilities":28509795451,"totalEquity":199762358078,"cash":38756868727,"totalDebt":2488446892},{"fiscalYear":2022,"statement":"연결","revenue":134893966814,"operatingIncome":25137065857,"netIncome":10281829432,"controllingNetIncome":10809570721,"ebitda":25306275109,"fcff":12722684879,"cfo":16169359119,"capex":3562415607,"totalAssets":243613945393,"totalLiabilities":37947880807,"totalEquity":205666064586,"cash":23516906111,"totalDebt":5188318923},{"fiscalYear":2023,"statement":"연결","revenue":108128067036,"operatingIncome":9271877123,"netIncome":10539369275,"controllingNetIncome":11026315942,"ebitda":11334488832,"fcff":-10757344180,"cfo":10808631169,"capex":21819261207,"totalAssets":231770064979,"totalLiabilities":24353303382,"totalEquity":207416761597,"cash":15563827917,"totalDebt":3082730903},{"fiscalYear":2024,"statement":"연결","revenue":113492418848,"operatingIncome":9424771426,"netIncome":13283614504,"controllingNetIncome":13341990848,"ebitda":16256028204,"fcff":11792200773,"cfo":18572783006,"capex":6972884034,"totalAssets":237271990692,"totalLiabilities":24169329670,"totalEquity":213102661022,"cash":18064817925,"totalDebt":3598716114},{"fiscalYear":2025,"statement":"연결","revenue":133467748246,"operatingIncome":15913191944,"netIncome":18319924872,"controllingNetIncome":18309977422,"ebitda":21517020670,"fcff":-8508477921,"cfo":-4060777704,"capex":4560948156,"totalAssets":271135635797,"totalLiabilities":45919519724,"totalEquity":225216116073,"cash":19620872115,"totalDebt":1722705679}],"quarterly":[{"stockCode":"093190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30668471429,"operatingIncome":2423974441,"netIncome":4280891126,"prevYearRevenue":28584139992,"prevYearOperatingIncome":2299397320,"prevYearNetIncome":1657948549,"source":"11014","updatedAt":"2026-08-26T22:25:15.742Z"},{"stockCode":"093190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":46320059298,"operatingIncome":10011038054,"netIncome":9673004026,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:15.745Z"},{"stockCode":"093190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":37451917132,"operatingIncome":5575697672,"netIncome":6627122543,"prevYearRevenue":27678630182,"prevYearOperatingIncome":1136673111,"prevYearNetIncome":1658875781,"source":"11013","updatedAt":"2026-08-26T22:25:15.186Z"},{"stockCode":"093190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42691334837,"operatingIncome":10295216645,"netIncome":7887753051,"prevYearRevenue":28800587337,"prevYearOperatingIncome":2341506338,"prevYearNetIncome":2707153939,"source":"11012","updatedAt":"2026-08-26T22:25:15.428Z"}]}