{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/093240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"093240","name":"형지엘리트","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":296,"marketCap":18171516664,"sharesOutstanding":61390259,"asOf":"2026-09-26T15:09:35.435Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.2,"psr":0.11,"evEbitda":2.01,"ev":18670389565,"fcff":-22442860083,"fcffYield":-1.2021,"roe":-0.0156,"revenueGrowth":{"y1":0.2554,"y3":0.0668,"y5":0.0242},"operatingIncomeGrowth":{"y1":-0.0524,"y3":0.1901,"y5":0.2942},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.050Z"},"price":{"high52w":2210,"low52w":296,"fromHigh":-0.8661,"returns":[{"label":"1개월","value":-0.2292},{"label":"3개월","value":-0.4618},{"label":"6개월","value":-0.7022},{"label":"1년","value":-0.8125},{"label":"3년","value":-0.786},{"label":"5년","value":-0.9282}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":166185122109,"operatingIncome":-1214634833,"netIncome":-6205357574,"controllingNetIncome":-6132793641,"ebitda":2394069094,"fcff":3498165857,"cfo":3317979995,"capex":1455610317,"totalAssets":138769481044,"totalLiabilities":79605121648,"totalEquity":59164359396,"cash":9712291056,"totalDebt":14930799957},{"fiscalYear":2019,"statement":"연결","revenue":154606407757,"operatingIncome":-3952490252,"netIncome":-9595881784,"controllingNetIncome":-9579755193,"ebitda":-1064456351,"fcff":4953291599,"cfo":3173229334,"capex":629930775,"totalAssets":120785275950,"totalLiabilities":57403836087,"totalEquity":63381439863,"cash":6890213774,"totalDebt":10594410415},{"fiscalYear":2020,"statement":"연결","revenue":147887560433,"operatingIncome":1828926995,"netIncome":-1285831289,"controllingNetIncome":-1269842463,"ebitda":4482940670,"fcff":9170427147,"cfo":8807739524,"capex":914496849,"totalAssets":115891811813,"totalLiabilities":53345758489,"totalEquity":62546053324,"cash":14401153205,"totalDebt":27225031032},{"fiscalYear":2021,"statement":"연결","revenue":135281634693,"operatingIncome":-259927687,"netIncome":-771546500,"controllingNetIncome":-745017112,"ebitda":1794613761,"fcff":13977355438,"cfo":13542151998,"capex":859119767,"totalAssets":130445154012,"totalLiabilities":70234922857,"totalEquity":60210231155,"cash":40230966512,"totalDebt":32552071255},{"fiscalYear":2022,"statement":"연결","revenue":137271368719,"operatingIncome":3940036180,"netIncome":8078888548,"controllingNetIncome":8087711361,"ebitda":6288839789,"fcff":10162254860,"cfo":10578221489,"capex":1507168422,"totalAssets":109225633024,"totalLiabilities":41486677550,"totalEquity":67738955474,"cash":27033356025,"totalDebt":30361281364},{"fiscalYear":2023,"statement":"연결","revenue":94485977330,"operatingIncome":2485737507,"netIncome":1997534039,"controllingNetIncome":1997825306,"ebitda":4747315658,"fcff":-11942715038,"cfo":-12002506786,"capex":309392830,"totalAssets":125126388096,"totalLiabilities":55199612789,"totalEquity":69926775307,"cash":10844282928,"totalDebt":27369186603},{"fiscalYear":2024,"statement":"연결","revenue":132748313784,"operatingIncome":7008537271,"netIncome":6370064033,"controllingNetIncome":6371640651,"ebitda":9471885813,"fcff":4960639360,"cfo":3148106606,"capex":244624048,"totalAssets":143183788567,"totalLiabilities":67739773657,"totalEquity":75444014910,"cash":19605120561,"totalDebt":19214075935},{"fiscalYear":2025,"statement":"연결","revenue":166650465839,"operatingIncome":6641339216,"netIncome":-1295107491,"controllingNetIncome":-1286610866,"ebitda":9269678954,"fcff":-22442860083,"cfo":-22869722246,"capex":1487712645,"totalAssets":185282892679,"totalLiabilities":95969965637,"totalEquity":89312927042,"cash":20074014809,"totalDebt":20572887710}],"quarterly":[{"stockCode":"093240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35274117575,"operatingIncome":-1387265027,"netIncome":-2295163648,"prevYearRevenue":38127145809,"prevYearOperatingIncome":1693372052,"prevYearNetIncome":798787866,"source":"11014","updatedAt":"2026-08-26T22:34:08.610Z"},{"stockCode":"093240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":57488818992,"operatingIncome":6394374358,"netIncome":533401754,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:08.612Z"}]}