{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/093380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"093380","name":"풍강","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":3125,"marketCap":30872853125,"sharesOutstanding":9879313,"asOf":"2026-09-26T15:09:35.435Z"},"valuation":{"fiscalYear":2025,"per":38.47,"perTtm":null,"ttmPeriod":null,"pbr":0.44,"psr":0.34,"evEbitda":3.99,"ev":24221201329,"fcff":5847504778,"fcffYield":0.2414,"roe":0.0114,"revenueGrowth":{"y1":-0.0296,"y3":0.0267,"y5":0.0715},"operatingIncomeGrowth":{"y1":-0.3661,"y3":-0.377,"y5":0.2672},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.743Z"},"price":{"high52w":3145,"low52w":2080,"fromHigh":-0.0064,"returns":[{"label":"1개월","value":0.0016},{"label":"3개월","value":0.4302},{"label":"6개월","value":0.1996},{"label":"1년","value":0.0647},{"label":"3년","value":-0.1925},{"label":"5년","value":-0.3386}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":2.6,"payoutPct":95.6},{"fiscalYear":2024,"dps":80,"yieldPct":2.2,"payoutPct":null},{"fiscalYear":2023,"dps":200,"yieldPct":4.8,"payoutPct":34.4},{"fiscalYear":2022,"dps":130,"yieldPct":3.1,"payoutPct":29.3},{"fiscalYear":2021,"dps":100,"yieldPct":2.1,"payoutPct":21.7},{"fiscalYear":2020,"dps":30,"yieldPct":1.1,"payoutPct":182.3},{"fiscalYear":2019,"dps":60,"yieldPct":1.9,"payoutPct":52.47},{"fiscalYear":2018,"dps":40,"yieldPct":1.2,"payoutPct":47.21}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":79043459883,"operatingIncome":733967095,"netIncome":849031899,"controllingNetIncome":812355317,"ebitda":4885432234,"fcff":-1947497770,"cfo":5543995221,"capex":7491492991,"totalAssets":92732481640,"totalLiabilities":32627625436,"totalEquity":60104856204,"cash":1084364596,"totalDebt":20900000000},{"fiscalYear":2019,"statement":"연결","revenue":81455151992,"operatingIncome":1538434010,"netIncome":1158576301,"controllingNetIncome":1096425436,"ebitda":4910145333,"fcff":3628772467,"cfo":6507473901,"capex":2878701434,"totalAssets":88353178908,"totalLiabilities":27367387215,"totalEquity":60985791693,"cash":839206402,"totalDebt":16820000000},{"fiscalYear":2020,"statement":"연결","revenue":63912779991,"operatingIncome":222891093,"netIncome":156843367,"controllingNetIncome":158188845,"ebitda":4206116785,"fcff":7948836460,"cfo":9507373160,"capex":1765500398,"totalAssets":83181501095,"totalLiabilities":22324960505,"totalEquity":60856540590,"cash":2261919791,"totalDebt":12603936647},{"fiscalYear":2021,"statement":"연결","revenue":76805148961,"operatingIncome":4220266899,"netIncome":4362836981,"controllingNetIncome":4427716537,"ebitda":8009070858,"fcff":6272999038,"cfo":6748808549,"capex":630741523,"totalAssets":88816399596,"totalLiabilities":23553332459,"totalEquity":65263067137,"cash":1508238909,"totalDebt":11618452893},{"fiscalYear":2022,"statement":"연결","revenue":83422538833,"operatingIncome":3012329509,"netIncome":4349914434,"controllingNetIncome":4258732621,"ebitda":6056005648,"fcff":7025222422,"cfo":8359269672,"capex":1506915672,"totalAssets":89226389219,"totalLiabilities":19913071198,"totalEquity":69313318021,"cash":1771079677,"totalDebt":6322789269},{"fiscalYear":2023,"statement":"연결","revenue":97322976980,"operatingIncome":5238490101,"netIncome":5625015653,"controllingNetIncome":5580641440,"ebitda":8274427987,"fcff":3063442170,"cfo":4776325204,"capex":1906595490,"totalAssets":90996579882,"totalLiabilities":17628311507,"totalEquity":73368268375,"cash":3477022971,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":93027835673,"operatingIncome":1149162523,"netIncome":-907929584,"controllingNetIncome":-980683874,"ebitda":4695397521,"fcff":47831820,"cfo":5498850921,"capex":5614314807,"totalAssets":91015824632,"totalLiabilities":20766325778,"totalEquity":70249498854,"cash":4976139035,"totalDebt":166046589},{"fiscalYear":2025,"statement":"연결","revenue":90273114653,"operatingIncome":728436077,"netIncome":775328922,"controllingNetIncome":802431781,"ebitda":6071097350,"fcff":5847504778,"cfo":6985822755,"capex":1323408776,"totalAssets":91881616321,"totalLiabilities":21411356924,"totalEquity":70470259397,"cash":6771004155,"totalDebt":119352359}],"quarterly":[{"stockCode":"093380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23421866560,"operatingIncome":861984134,"netIncome":1017221258,"prevYearRevenue":24573615972,"prevYearOperatingIncome":1189686552,"prevYearNetIncome":1311467247,"source":"11014","updatedAt":"2026-08-26T22:33:03.876Z"},{"stockCode":"093380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22418687604,"operatingIncome":474378111,"netIncome":-130809503,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:03.880Z"},{"stockCode":"093380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22134688264,"operatingIncome":1828308613,"netIncome":2256414011,"prevYearRevenue":21949985129,"prevYearOperatingIncome":-257523150,"prevYearNetIncome":82882352,"source":"11012","updatedAt":"2026-08-26T22:33:03.591Z"}]}