{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/093510","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"093510","name":"엔지브이아이","market":"KONEX","sector":"자동차 신품 부품 제조업","listingDate":"2019-09-30","lastPrice":485,"marketCap":2919700000,"sharesOutstanding":6020000,"asOf":"2026-10-03T15:32:52.861Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":3.38,"evEbitda":null,"ev":5332362118,"fcff":-481716264,"fcffYield":-0.0903,"roe":null,"revenueGrowth":{"y1":0.3372,"y3":-0.0026,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":1565,"low52w":424,"fromHigh":-0.6901,"returns":[{"label":"1개월","value":-0.2127},{"label":"3개월","value":-0.1521},{"label":"6개월","value":-0.4308},{"label":"1년","value":-0.4575},{"label":"3년","value":-0.7132},{"label":"5년","value":-0.4664}],"tradedDays3m":24},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":869414960,"operatingIncome":-2118888325,"netIncome":-1745479401,"controllingNetIncome":null,"ebitda":-2092668320,"fcff":null,"cfo":-607680985,"capex":null,"totalAssets":1964994502,"totalLiabilities":993525444,"totalEquity":971469058,"cash":144255692,"totalDebt":446000000},{"fiscalYear":2023,"statement":"별도","revenue":698368598,"operatingIncome":-2084590996,"netIncome":-1987440713,"controllingNetIncome":null,"ebitda":-2078368271,"fcff":-759326092,"cfo":-774875265,"capex":6987280,"totalAssets":717773749,"totalLiabilities":1733745404,"totalEquity":-1015971655,"cash":156763042,"totalDebt":1104640000},{"fiscalYear":2024,"statement":"별도","revenue":645182894,"operatingIncome":-691475069,"netIncome":-753640936,"controllingNetIncome":null,"ebitda":-688035985,"fcff":-840488068,"cfo":-875876844,"capex":17686000,"totalAssets":867493444,"totalLiabilities":2628364515,"totalEquity":-1760871071,"cash":257520198,"totalDebt":2104640000},{"fiscalYear":2025,"statement":"별도","revenue":862734809,"operatingIncome":-571896819,"netIncome":-676551926,"controllingNetIncome":null,"ebitda":-557925745,"fcff":-481716264,"cfo":-533519556,"capex":32750000,"totalAssets":925642987,"totalLiabilities":3362470904,"totalEquity":-2436827917,"cash":141977882,"totalDebt":2554640000}],"quarterly":[]}