{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/094280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"094280","name":"효성 ITX","market":"KOSPI","sector":"기타 사업지원 서비스업","lastPrice":12010,"marketCap":138813982000,"sharesOutstanding":11558200,"asOf":"2026-09-26T15:09:35.436Z"},"valuation":{"fiscalYear":2025,"per":8.98,"perTtm":9.73,"ttmPeriod":"25Q3~26Q2","pbr":1.85,"psr":0.27,"evEbitda":3.59,"ev":169221561204,"fcff":22466376207,"fcffYield":0.1328,"roe":0.2121,"revenueGrowth":{"y1":0.025,"y3":0.005,"y5":0.014},"operatingIncomeGrowth":{"y1":0.0112,"y3":-0.053,"y5":0.0243},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.105Z"},"price":{"high52w":13200,"low52w":11700,"fromHigh":-0.0902,"returns":[{"label":"1개월","value":-0.0025},{"label":"3개월","value":0.0265},{"label":"6개월","value":-0.0423},{"label":"1년","value":-0.0668},{"label":"3년","value":-0.0369},{"label":"5년","value":-0.4127}]},"dividends":[{"fiscalYear":2025,"dps":750,"yieldPct":5.74,"payoutPct":57.82},{"fiscalYear":2024,"dps":750,"yieldPct":5.99,"payoutPct":75.93},{"fiscalYear":2023,"dps":750,"yieldPct":5.98,"payoutPct":61.29},{"fiscalYear":2022,"dps":750,"yieldPct":5.27,"payoutPct":59.88},{"fiscalYear":2021,"dps":750,"yieldPct":3.71,"payoutPct":62.1},{"fiscalYear":2020,"dps":750,"yieldPct":3.49,"payoutPct":70.19},{"fiscalYear":2019,"dps":500,"yieldPct":3.02,"payoutPct":55.68},{"fiscalYear":2018,"dps":500,"yieldPct":4.65,"payoutPct":80.25}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":402109944431,"operatingIncome":11336665253,"netIncome":7524491447,"controllingNetIncome":7524491447,"ebitda":16888758925,"fcff":14896170103,"cfo":20379850206,"capex":6322412107,"totalAssets":121415205503,"totalLiabilities":73641931968,"totalEquity":47773273535,"cash":1340716885,"totalDebt":16051383802},{"fiscalYear":2019,"statement":"연결","revenue":388240100339,"operatingIncome":13026206983,"netIncome":10829854983,"controllingNetIncome":10829854983,"ebitda":18421565299,"fcff":10847796359,"cfo":18184660877,"capex":8156661869,"totalAssets":159341636763,"totalLiabilities":107614359480,"totalEquity":51727277283,"cash":554425862,"totalDebt":54301128968},{"fiscalYear":2020,"statement":"연결","revenue":484119583520,"operatingIncome":16812254864,"netIncome":12749411272,"controllingNetIncome":12749411272,"ebitda":22278143923,"fcff":36348253679,"cfo":42753052174,"capex":6961225008,"totalAssets":161698569724,"totalLiabilities":112273681131,"totalEquity":49424888593,"cash":3481517294,"totalDebt":47113678752},{"fiscalYear":2021,"statement":"연결","revenue":475904429382,"operatingIncome":20287985472,"netIncome":14388125433,"controllingNetIncome":14388125433,"ebitda":28483733241,"fcff":20811277228,"cfo":31759804583,"capex":11269196218,"totalAssets":241404764480,"totalLiabilities":138085361213,"totalEquity":103319403267,"cash":277883412,"totalDebt":52585177853},{"fiscalYear":2022,"statement":"연결","revenue":511266620347,"operatingIncome":22323153949,"netIncome":14921412242,"controllingNetIncome":14921412242,"ebitda":31680260996,"fcff":13690030175,"cfo":23114388855,"capex":10100969169,"totalAssets":176818736427,"totalLiabilities":111070179540,"totalEquity":65748556887,"cash":18332905753,"totalDebt":44751545716},{"fiscalYear":2023,"statement":"연결","revenue":503774955158,"operatingIncome":19190293316,"netIncome":14579375004,"controllingNetIncome":13400916318,"ebitda":28631303152,"fcff":31546956661,"cfo":40578481033,"capex":9466527367,"totalAssets":176284813736,"totalLiabilities":106070813281,"totalEquity":70214000455,"cash":4084636304,"totalDebt":30372337447},{"fiscalYear":2024,"statement":"연결","revenue":506354423294,"operatingIncome":18749635222,"netIncome":11767673978,"controllingNetIncome":11767673978,"ebitda":45696152697,"fcff":24608630244,"cfo":35089166426,"capex":11386322643,"totalAssets":166325113534,"totalLiabilities":95724948757,"totalEquity":70600164777,"cash":6211288654,"totalDebt":22115232147},{"fiscalYear":2025,"statement":"연결","revenue":519013909878,"operatingIncome":18958791370,"netIncome":15452778088,"controllingNetIncome":15452778088,"ebitda":47175778933,"fcff":22466376207,"cfo":35145692389,"capex":13768712938,"totalAssets":195317934340,"totalLiabilities":120207040084,"totalEquity":75110894256,"cash":2905434852,"totalDebt":33313014056}],"quarterly":[{"stockCode":"094280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":124189034676,"operatingIncome":4295535839,"netIncome":2899992752,"prevYearRevenue":121706123434,"prevYearOperatingIncome":3954360536,"prevYearNetIncome":2321231839,"source":"11014","updatedAt":"2026-08-26T22:25:56.315Z"},{"stockCode":"094280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":145684066242,"operatingIncome":6556118978,"netIncome":5790931304,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:56.317Z"},{"stockCode":"094280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":130288568898,"operatingIncome":3366343749,"netIncome":2527552115,"prevYearRevenue":122075631324,"prevYearOperatingIncome":3710447081,"prevYearNetIncome":3223308265,"source":"11013","updatedAt":"2026-08-26T22:25:55.825Z"},{"stockCode":"094280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":133994248016,"operatingIncome":3471087551,"netIncome":3055053550,"prevYearRevenue":127065177636,"prevYearOperatingIncome":4396689472,"prevYearNetIncome":3538545767,"source":"11012","updatedAt":"2026-08-26T22:25:56.081Z"}]}