{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/094480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"094480","name":"갤럭시아머니트리","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":5540,"marketCap":217333302520,"sharesOutstanding":39229838,"asOf":"2026-09-26T15:09:35.436Z"},"valuation":{"fiscalYear":2025,"per":26.19,"perTtm":25.39,"ttmPeriod":"25Q3~26Q2","pbr":1.83,"psr":1.68,"evEbitda":15.29,"ev":314018018701,"fcff":2577081809,"fcffYield":0.0082,"roe":0.0716,"revenueGrowth":{"y1":0.0072,"y3":0.0492,"y5":0.0981},"operatingIncomeGrowth":{"y1":0.3913,"y3":0.2885,"y5":0.1892},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.745Z"},"price":{"high52w":11650,"low52w":4230,"fromHigh":-0.5245,"returns":[{"label":"1개월","value":-0.053},{"label":"3개월","value":0.1626},{"label":"6개월","value":-0.3444},{"label":"1년","value":-0.488},{"label":"3년","value":0.1306},{"label":"5년","value":-0.0689}]},"dividends":[{"fiscalYear":2025,"dps":45,"yieldPct":0.05,"payoutPct":21.52},{"fiscalYear":2024,"dps":45,"yieldPct":0.59,"payoutPct":217.61},{"fiscalYear":2023,"dps":45,"yieldPct":0.41,"payoutPct":null},{"fiscalYear":2022,"dps":0,"yieldPct":1.02,"payoutPct":32.59},{"fiscalYear":2021,"dps":0,"yieldPct":0.26,"payoutPct":null},{"fiscalYear":2020,"dps":0,"yieldPct":1.54,"payoutPct":46.45},{"fiscalYear":2019,"dps":55,"yieldPct":1.61,"payoutPct":23.58},{"fiscalYear":2018,"dps":35,"yieldPct":1.22,"payoutPct":27.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":81383390831,"operatingIncome":7480810112,"netIncome":4824907880,"controllingNetIncome":4840368489,"ebitda":8493533449,"fcff":-6819955221,"cfo":-6886950431,"capex":2401925660,"totalAssets":229962292901,"totalLiabilities":146361459734,"totalEquity":83600833167,"cash":25015493866,"totalDebt":70745271220},{"fiscalYear":2019,"statement":"연결","revenue":85556493534,"operatingIncome":8650299880,"netIncome":8838255285,"controllingNetIncome":8839070138,"ebitda":10329974096,"fcff":-28413023434,"cfo":-30055691614,"capex":1038293198,"totalAssets":240358045533,"totalLiabilities":148992776841,"totalEquity":91365268692,"cash":7708842290,"totalDebt":89590718224},{"fiscalYear":2020,"statement":"연결","revenue":81230421178,"operatingIncome":7734368598,"netIncome":4487483700,"controllingNetIncome":3900881759,"ebitda":9673295969,"fcff":-435335915,"cfo":-1104625963,"capex":1893366893,"totalAssets":262091504435,"totalLiabilities":170117757354,"totalEquity":91973747081,"cash":25429638762,"totalDebt":111492839106},{"fiscalYear":2021,"statement":"연결","revenue":94461899630,"operatingIncome":7873663623,"netIncome":-282266686,"controllingNetIncome":-282266686,"ebitda":9798296287,"fcff":-24004218556,"cfo":-25241770957,"capex":904582848,"totalAssets":316916029802,"totalLiabilities":207694904642,"totalEquity":109221125160,"cash":14976480023,"totalDebt":113468964992},{"fiscalYear":2022,"statement":"연결","revenue":112286441928,"operatingIncome":8597547351,"netIncome":5416216124,"controllingNetIncome":5416255239,"ebitda":10477972908,"fcff":28795714186,"cfo":26637965200,"capex":1135147330,"totalAssets":337965414787,"totalLiabilities":222881720612,"totalEquity":115083694175,"cash":15094607043,"totalDebt":91982808140},{"fiscalYear":2023,"statement":"연결","revenue":132389824802,"operatingIncome":9240639992,"netIncome":-351488724,"controllingNetIncome":-47085637,"ebitda":10995596093,"fcff":21911502255,"cfo":20690626529,"capex":1995476754,"totalAssets":361095923111,"totalLiabilities":247739597232,"totalEquity":113356325879,"cash":31011820609,"totalDebt":92176993232},{"fiscalYear":2024,"statement":"연결","revenue":128772392051,"operatingIncome":13220798774,"netIncome":557296160,"controllingNetIncome":811254837,"ebitda":15199103425,"fcff":-23229462753,"cfo":-26620097884,"capex":384535147,"totalAssets":364630597085,"totalLiabilities":252514687614,"totalEquity":112115909471,"cash":31714942141,"totalDebt":103329948256},{"fiscalYear":2025,"statement":"연결","revenue":129700193187,"operatingIncome":18393923568,"netIncome":8197880274,"controllingNetIncome":8299436121,"ebitda":20544176025,"fcff":2577081809,"cfo":-1520083474,"capex":1538599009,"totalAssets":398965262947,"totalLiabilities":280543961857,"totalEquity":118421301090,"cash":35537200338,"totalDebt":132221916519}],"quarterly":[{"stockCode":"094480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":32864341637,"operatingIncome":4805815642,"netIncome":2560517488,"prevYearRevenue":31235844508,"prevYearOperatingIncome":3172623409,"prevYearNetIncome":1952856676,"source":"11014","updatedAt":"2026-08-26T22:23:41.337Z"},{"stockCode":"094480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33250422095,"operatingIncome":4050791380,"netIncome":112200207,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:41.342Z"},{"stockCode":"094480","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35134031854,"operatingIncome":4629242765,"netIncome":2273626966,"prevYearRevenue":31237201650,"prevYearOperatingIncome":4570079301,"prevYearNetIncome":2160978890,"source":"11013","updatedAt":"2026-08-26T22:23:40.809Z"},{"stockCode":"094480","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35926429589,"operatingIncome":5601261746,"netIncome":3612290936,"prevYearRevenue":32348227805,"prevYearOperatingIncome":4967237245,"prevYearNetIncome":3364183689,"source":"11012","updatedAt":"2026-08-26T22:23:41.047Z"}]}