{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/094970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"094970","name":"제이엠티","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2640,"marketCap":44215353600,"sharesOutstanding":16748240,"asOf":"2026-09-26T15:09:35.437Z"},"valuation":{"fiscalYear":2025,"per":3.1,"perTtm":1.84,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.22,"evEbitda":1.63,"ev":40870007482,"fcff":-75626066,"fcffYield":-0.0019,"roe":0.1013,"revenueGrowth":{"y1":0.2207,"y3":0.3026,"y5":0.2032},"operatingIncomeGrowth":{"y1":1.4872,"y3":-0.1307,"y5":0.0405},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.748Z"},"price":{"high52w":4095,"low52w":2350,"fromHigh":-0.3553,"returns":[{"label":"1개월","value":-0.0469},{"label":"3개월","value":0.0373},{"label":"6개월","value":-0.1051},{"label":"1년","value":-0.0721},{"label":"3년","value":-0.2626},{"label":"5년","value":-0.2767}]},"dividends":[{"fiscalYear":2025,"dps":60,"yieldPct":2.15,"payoutPct":7},{"fiscalYear":2024,"dps":30,"yieldPct":1.02,"payoutPct":5.6},{"fiscalYear":2023,"dps":50,"yieldPct":1.3,"payoutPct":3.7},{"fiscalYear":2022,"dps":150,"yieldPct":4.6,"payoutPct":8.5},{"fiscalYear":2021,"dps":150,"yieldPct":3.8,"payoutPct":16.5},{"fiscalYear":2020,"dps":50,"yieldPct":1.8,"payoutPct":15.7},{"fiscalYear":2019,"dps":50,"yieldPct":1.3,"payoutPct":87.4},{"fiscalYear":2018,"dps":100,"yieldPct":3.5,"payoutPct":15.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":147040180875,"operatingIncome":13303402967,"netIncome":10724806599,"controllingNetIncome":10724806599,"ebitda":17110144202,"fcff":33365410767,"cfo":34840332737,"capex":1928480875,"totalAssets":88776230506,"totalLiabilities":33814040278,"totalEquity":54962190228,"cash":19542942571,"totalDebt":2383835476},{"fiscalYear":2019,"statement":"연결","revenue":83264957058,"operatingIncome":2030896189,"netIncome":956700160,"controllingNetIncome":956700160,"ebitda":6410433105,"fcff":3813432424,"cfo":7788191605,"capex":3983389936,"totalAssets":71663175030,"totalLiabilities":16399230785,"totalEquity":55263944245,"cash":15577085407,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":79414339792,"operatingIncome":10775439023,"netIncome":5307999588,"controllingNetIncome":5307999588,"ebitda":16089735244,"fcff":4337807085,"cfo":12543925109,"capex":8368862373,"totalAssets":119993456996,"totalLiabilities":62242882971,"totalEquity":57750574025,"cash":15610229856,"totalDebt":24785142841},{"fiscalYear":2021,"statement":"연결","revenue":79362860146,"operatingIncome":16342447294,"netIncome":15174250451,"controllingNetIncome":15174250451,"ebitda":20925427328,"fcff":22739354770,"cfo":25381422318,"capex":2868154232,"totalAssets":125070084342,"totalLiabilities":49775222894,"totalEquity":75294861448,"cash":12765989864,"totalDebt":9138298541},{"fiscalYear":2022,"statement":"연결","revenue":90599833501,"operatingIncome":20006878222,"netIncome":29418678178,"controllingNetIncome":29418678178,"ebitda":26218036919,"fcff":16386492621,"cfo":21930867162,"capex":5572973452,"totalAssets":138331343220,"totalLiabilities":34805588623,"totalEquity":103525754597,"cash":1475791281,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":122737483734,"operatingIncome":14826526543,"netIncome":23247725390,"controllingNetIncome":22548715399,"ebitda":24343594264,"fcff":33072112966,"cfo":43683047749,"capex":10838748893,"totalAssets":221792517965,"totalLiabilities":63642163792,"totalEquity":158150354173,"cash":14761469040,"totalDebt":6446605700},{"fiscalYear":2024,"statement":"연결","revenue":164020138293,"operatingIncome":5283739326,"netIncome":10589559309,"controllingNetIncome":8905848010,"ebitda":15699096720,"fcff":-16628102831,"cfo":-3861842027,"capex":12900089437,"totalAssets":245709917958,"totalLiabilities":70313255653,"totalEquity":175396662305,"cash":15766198293,"totalDebt":5246437705},{"fiscalYear":2025,"statement":"연결","revenue":200224698801,"operatingIncome":13141453551,"netIncome":15902327664,"controllingNetIncome":14262137616,"ebitda":25122548459,"fcff":-75626066,"cfo":17257619143,"capex":17576304066,"totalAssets":269999778329,"totalLiabilities":86124162454,"totalEquity":183875615875,"cash":14521586243,"totalDebt":11176240125}],"quarterly":[{"stockCode":"094970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":53395542284,"operatingIncome":5624536852,"netIncome":7403287667,"prevYearRevenue":42178511547,"prevYearOperatingIncome":3789746219,"prevYearNetIncome":4714573169,"source":"11014","updatedAt":"2026-08-26T22:31:16.631Z"},{"stockCode":"094970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":62178761458,"operatingIncome":6055724332,"netIncome":6616616673,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:16.635Z"},{"stockCode":"094970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":67973261146,"operatingIncome":3431582296,"netIncome":5577757671,"prevYearRevenue":38385025739,"prevYearOperatingIncome":-1429026913,"prevYearNetIncome":-651843432,"source":"11013","updatedAt":"2026-08-26T22:31:16.116Z"},{"stockCode":"094970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":60655322118,"operatingIncome":3293426191,"netIncome":4460497415,"prevYearRevenue":46265369320,"prevYearOperatingIncome":2890219280,"prevYearNetIncome":2534266756,"source":"11012","updatedAt":"2026-08-26T22:31:16.397Z"}]}