{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/095570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"095570","name":"AJ네트웍스","market":"KOSPI","sector":"산업용 기계 및 장비 임대업","lastPrice":4170,"marketCap":188704005030,"sharesOutstanding":45252759,"asOf":"2026-09-26T15:09:35.438Z"},"valuation":{"fiscalYear":2025,"per":6.64,"perTtm":3.43,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.18,"evEbitda":9.87,"ev":1032460117030,"fcff":105295326007,"fcffYield":0.102,"roe":0.0631,"revenueGrowth":{"y1":0.0552,"y3":-0.0397,"y5":0.0102},"operatingIncomeGrowth":{"y1":-0.0171,"y3":-0.0175,"y5":0.2553},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.966Z"},"price":{"high52w":5460,"low52w":3925,"fromHigh":-0.2363,"returns":[{"label":"1개월","value":-0.0576},{"label":"3개월","value":0.0624},{"label":"6개월","value":-0.1981},{"label":"1년","value":-0.0246},{"label":"3년","value":-0.0083},{"label":"5년","value":-0.3027}]},"dividends":[{"fiscalYear":2025,"dps":330,"yieldPct":6.2,"payoutPct":52},{"fiscalYear":2024,"dps":270,"yieldPct":5.4,"payoutPct":55.6},{"fiscalYear":2023,"dps":270,"yieldPct":4.6,"payoutPct":73.5},{"fiscalYear":2022,"dps":270,"yieldPct":4.6,"payoutPct":134.4},{"fiscalYear":2021,"dps":270,"yieldPct":5,"payoutPct":15.7},{"fiscalYear":2020,"dps":210,"yieldPct":4.6,"payoutPct":null},{"fiscalYear":2019,"dps":300,"yieldPct":6.1,"payoutPct":33.34},{"fiscalYear":2018,"dps":100,"yieldPct":2.3,"payoutPct":12.56}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1056691254095,"operatingIncome":-21281686850,"netIncome":37268842438,"controllingNetIncome":1133299467,"ebitda":26295655917,"fcff":-83785175574,"cfo":-74845911546,"capex":55316821461,"totalAssets":2575139461359,"totalLiabilities":2083331488612,"totalEquity":491807972747,"cash":53509862897,"totalDebt":972284119760},{"fiscalYear":2019,"statement":"연결","revenue":1202793723694,"operatingIncome":17844099386,"netIncome":42128594358,"controllingNetIncome":45969636300,"ebitda":49545623986,"fcff":-79224535780,"cfo":-37909433941,"capex":68569423623,"totalAssets":1803255225986,"totalLiabilities":1455914070366,"totalEquity":347341155620,"cash":122986211759,"totalDebt":1227613488478},{"fiscalYear":2020,"statement":"연결","revenue":1017050375182,"operatingIncome":22952778020,"netIncome":-3316812122,"controllingNetIncome":-3920665619,"ebitda":116160085748,"fcff":9471363172,"cfo":17725957273,"capex":45031964731,"totalAssets":1588170350000,"totalLiabilities":1300162539894,"totalEquity":288007810106,"cash":69806738399,"totalDebt":1099938081904},{"fiscalYear":2021,"statement":"연결","revenue":1026749457003,"operatingIncome":45109542821,"netIncome":76737133075,"controllingNetIncome":88990324372,"ebitda":153979492184,"fcff":-39688917986,"cfo":-11318072318,"capex":48320452658,"totalAssets":1355044449955,"totalLiabilities":992534361837,"totalEquity":362510088118,"cash":85232019813,"totalDebt":663282681392},{"fiscalYear":2022,"statement":"연결","revenue":1208367577386,"operatingIncome":75447386515,"netIncome":8769534380,"controllingNetIncome":15356442031,"ebitda":119332647803,"fcff":16354494638,"cfo":18324411864,"capex":31353652754,"totalAssets":1481445371745,"totalLiabilities":1119559529255,"totalEquity":361885842490,"cash":131861397964,"totalDebt":878663777622},{"fiscalYear":2023,"statement":"연결","revenue":1001975993554,"operatingIncome":78385856886,"netIncome":16472354950,"controllingNetIncome":66755784866,"ebitda":null,"fcff":-58417619701,"cfo":-18141404626,"capex":76811938883,"totalAssets":1622157341878,"totalLiabilities":1202505532188,"totalEquity":419651809690,"cash":122102072409,"totalDebt":889601054052},{"fiscalYear":2024,"statement":"연결","revenue":1014156314426,"operatingIncome":72790207643,"netIncome":21600800986,"controllingNetIncome":21751670090,"ebitda":125324914502,"fcff":26690634201,"cfo":33382441527,"capex":54028701241,"totalAssets":1717770434389,"totalLiabilities":1274047255964,"totalEquity":443723178425,"cash":105005298611,"totalDebt":299634012895},{"fiscalYear":2025,"statement":"연결","revenue":1070114469000,"operatingIncome":71548375000,"netIncome":28327120000,"controllingNetIncome":28404825000,"ebitda":104557980000,"fcff":105295326007,"cfo":75931753000,"capex":27141296000,"totalAssets":1778787002000,"totalLiabilities":1321667203000,"totalEquity":457119800000,"cash":156794670000,"totalDebt":1000550782000}],"quarterly":[{"stockCode":"095570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":283521342000,"operatingIncome":13157652000,"netIncome":13266294000,"prevYearRevenue":253101872000,"prevYearOperatingIncome":19074381000,"prevYearNetIncome":10927477000,"source":"11014","updatedAt":"2026-08-26T22:24:24.604Z"},{"stockCode":"095570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":272437913000,"operatingIncome":25237076000,"netIncome":4816404000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:24.607Z"},{"stockCode":"095570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":287155871000,"operatingIncome":21871050000,"netIncome":8533506000,"prevYearRevenue":250412875000,"prevYearOperatingIncome":17319540000,"prevYearNetIncome":5183305000,"source":"11013","updatedAt":"2026-08-26T22:24:24.076Z"},{"stockCode":"095570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":327848505000,"operatingIncome":21486266000,"netIncome":28331292000,"prevYearRevenue":260876035000,"prevYearOperatingIncome":18029262000,"prevYearNetIncome":5061116000,"source":"11012","updatedAt":"2026-08-26T22:24:24.342Z"}]}