{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/095700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"095700","name":"제넥신","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2725,"marketCap":124097846150,"sharesOutstanding":45540494,"asOf":"2026-09-26T15:09:35.438Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":27.13,"evEbitda":null,"ev":214687694470,"fcff":-40474544440,"fcffYield":-0.1885,"roe":-0.1071,"revenueGrowth":{"y1":0.5596,"y3":-0.3431,"y5":-0.2442},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.657Z"},"price":{"high52w":7100,"low52w":2195,"fromHigh":-0.6162,"returns":[{"label":"1개월","value":-0.0109},{"label":"3개월","value":0.1848},{"label":"6개월","value":-0.4539},{"label":"1년","value":-0.4646},{"label":"3년","value":-0.6917},{"label":"5년","value":-0.9633}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":12881557482,"operatingIncome":-38083104142,"netIncome":-34066759817,"controllingNetIncome":null,"ebitda":-36026900161,"fcff":-27803716605,"cfo":-20054235453,"capex":8009639877,"totalAssets":374811155132,"totalLiabilities":54303700750,"totalEquity":320507454382,"cash":55679615709,"totalDebt":34610301379},{"fiscalYear":2019,"statement":"별도","revenue":11303045030,"operatingIncome":-44536068124,"netIncome":-16509197492,"controllingNetIncome":null,"ebitda":-42980213084,"fcff":-46458424531,"cfo":-41571708994,"capex":5081801544,"totalAssets":358176683376,"totalLiabilities":61267262279,"totalEquity":296909421097,"cash":19052403446,"totalDebt":39377228961},{"fiscalYear":2020,"statement":"연결","revenue":18543494616,"operatingIncome":-39159543458,"netIncome":27535895606,"controllingNetIncome":27569725330,"ebitda":-36589317613,"fcff":-46687277075,"cfo":-22690958697,"capex":24116308655,"totalAssets":596907820763,"totalLiabilities":60374712273,"totalEquity":536533108490,"cash":5211943321,"totalDebt":27154713171},{"fiscalYear":2021,"statement":"연결","revenue":36828454645,"operatingIncome":-19373191031,"netIncome":-48876299276,"controllingNetIncome":-48041821668,"ebitda":null,"fcff":-69373585184,"cfo":-12745359886,"capex":57006880778,"totalAssets":636864822639,"totalLiabilities":117405687212,"totalEquity":519459135427,"cash":27795646029,"totalDebt":52218336876},{"fiscalYear":2022,"statement":"연결","revenue":16139032166,"operatingIncome":-33679063951,"netIncome":-56831170416,"controllingNetIncome":-55973927539,"ebitda":-31065363676,"fcff":-70564231212,"cfo":-39799586489,"capex":31779107009,"totalAssets":388781107501,"totalLiabilities":111386617270,"totalEquity":277394490231,"cash":17942206437,"totalDebt":84083349020},{"fiscalYear":2023,"statement":"연결","revenue":4426626990,"operatingIncome":-41240886624,"netIncome":-66860297233,"controllingNetIncome":-66873517575,"ebitda":-37101775347,"fcff":-43539155626,"cfo":-38054511589,"capex":7378739893,"totalAssets":376586599985,"totalLiabilities":79682984297,"totalEquity":296903615688,"cash":6031994210,"totalDebt":67427179906},{"fiscalYear":2024,"statement":"별도","revenue":2932735736,"operatingIncome":-37245760360,"netIncome":-63705874579,"controllingNetIncome":-63705874579,"ebitda":null,"fcff":-5644405211,"cfo":-1648408797,"capex":7302886118,"totalAssets":345041837007,"totalLiabilities":83361162470,"totalEquity":261680674537,"cash":1164686990,"totalDebt":75705375353},{"fiscalYear":2025,"statement":"별도","revenue":4573913204,"operatingIncome":-36172268141,"netIncome":-27215092606,"controllingNetIncome":-27215092606,"ebitda":-32174514772,"fcff":-40474544440,"cfo":-29584355121,"capex":14759280779,"totalAssets":371266117727,"totalLiabilities":124510721817,"totalEquity":246755395910,"cash":9151364986,"totalDebt":99741213306}],"quarterly":[{"stockCode":"095700","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3045536540,"operatingIncome":-7418870600,"netIncome":21052308117,"prevYearRevenue":209179786,"prevYearOperatingIncome":-10257706220,"prevYearNetIncome":-14540771418,"source":"11014","updatedAt":"2026-08-26T22:26:04.219Z"},{"stockCode":"095700","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":536989108,"operatingIncome":-12777671344,"netIncome":-14640346449,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:04.226Z"},{"stockCode":"095700","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":414734010,"operatingIncome":-8999590547,"netIncome":-12444085595,"prevYearRevenue":319523573,"prevYearOperatingIncome":-8476737750,"prevYearNetIncome":-18923986875,"source":"11013","updatedAt":"2026-08-26T22:26:03.624Z"},{"stockCode":"095700","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":972206378,"operatingIncome":-10495861216,"netIncome":-26267788562,"prevYearRevenue":671863983,"prevYearOperatingIncome":-7498988447,"prevYearNetIncome":-14703067399,"source":"11012","updatedAt":"2026-08-26T22:26:03.961Z"}]}