{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/096250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"096250","name":"와이즈넛","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":5450,"marketCap":64391101450,"sharesOutstanding":11814881,"asOf":"2026-09-26T15:09:35.439Z"},"valuation":{"fiscalYear":2025,"per":36.74,"perTtm":19.89,"ttmPeriod":"25Q3~26Q2","pbr":0.95,"psr":1.85,"evEbitda":79.4,"ev":50149881058,"fcff":-2407778862,"fcffYield":-0.048,"roe":0.0294,"revenueGrowth":{"y1":-0.0055,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.9333,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.715Z"},"price":{"high52w":14790,"low52w":5260,"fromHigh":-0.6315,"returns":[{"label":"1개월","value":-0.0716},{"label":"3개월","value":-0.1866},{"label":"6개월","value":-0.4599},{"label":"1년","value":-0.6137},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":85,"yieldPct":0.75,"payoutPct":63.51},{"fiscalYear":2024,"dps":71,"yieldPct":null,"payoutPct":28.25},{"fiscalYear":2023,"dps":71,"yieldPct":null,"payoutPct":20.09},{"fiscalYear":2022,"dps":120,"yieldPct":null,"payoutPct":-8.29},{"fiscalYear":2021,"dps":175,"yieldPct":null,"payoutPct":13.27},{"fiscalYear":2020,"dps":40,"yieldPct":null,"payoutPct":3.42}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":35172218324,"operatingIncome":3456887664,"netIncome":4267209666,"controllingNetIncome":4267209666,"ebitda":3717889153,"fcff":5809543114,"cfo":6010416636,"capex":207287640,"totalAssets":55408755428,"totalLiabilities":6668353225,"totalEquity":48740402203,"cash":9193034979,"totalDebt":104943309},{"fiscalYear":2024,"statement":"연결","revenue":34920657325,"operatingIncome":1702832524,"netIncome":3050746409,"controllingNetIncome":3050746409,"ebitda":2021762599,"fcff":3271310114,"cfo":4671064438,"capex":1409676324,"totalAssets":57963768348,"totalLiabilities":6609646859,"totalEquity":51354121489,"cash":8757716133,"totalDebt":112857540},{"fiscalYear":2025,"statement":"연결","revenue":34730241834,"operatingIncome":113589771,"netIncome":1752786177,"controllingNetIncome":1752786177,"ebitda":631631876,"fcff":-2407778862,"cfo":-519180737,"capex":1900998087,"totalAssets":74028368551,"totalLiabilities":6318867361,"totalEquity":67709501190,"cash":14241220392,"totalDebt":null}],"quarterly":[{"stockCode":"096250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8812878243,"operatingIncome":1169053609,"netIncome":1587219546,"prevYearRevenue":7719801201,"prevYearOperatingIncome":78634671,"prevYearNetIncome":528378893,"source":"11014","updatedAt":"2026-08-26T22:29:25.776Z"},{"stockCode":"096250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12378916496,"operatingIncome":2149006867,"netIncome":2164403404,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:25.780Z"},{"stockCode":"096250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7217622909,"operatingIncome":-1426009153,"netIncome":-1016402149,"prevYearRevenue":5394633776,"prevYearOperatingIncome":-4075087896,"prevYearNetIncome":-3580036093,"source":"11013","updatedAt":"2026-08-26T22:29:25.257Z"},{"stockCode":"096250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7433414909,"operatingIncome":-165198420,"netIncome":502887426,"prevYearRevenue":8143813319,"prevYearOperatingIncome":870617191,"prevYearNetIncome":1581199320,"source":"11012","updatedAt":"2026-08-26T22:29:25.499Z"}]}