{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/096610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"096610","name":"알에프세미","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":195,"marketCap":3390350145,"sharesOutstanding":17386411,"asOf":"2026-09-26T15:09:35.596Z"},"valuation":{"fiscalYear":2025,"per":1.99,"perTtm":2.86,"ttmPeriod":"25Q3~26Q2","pbr":0.24,"psr":0.14,"evEbitda":0.48,"ev":1363787234,"fcff":4427009670,"fcffYield":3.2461,"roe":0.1296,"revenueGrowth":{"y1":0.0029,"y3":-0.0971,"y5":-0.0632},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.715Z"},"price":{"high52w":247.7027,"low52w":172.1622,"fromHigh":-0.2128,"returns":[{"label":"1개월","value":-0.0348},{"label":"3개월","value":-0.2128},{"label":"6개월","value":-0.2128},{"label":"1년","value":-0.2128},{"label":"3년","value":-0.7482},{"label":"5년","value":-0.4488}]},"dividends":[{"fiscalYear":2019,"dps":13,"yieldPct":0.24,"payoutPct":-3.74},{"fiscalYear":2018,"dps":28,"yieldPct":0.47,"payoutPct":101.3},{"fiscalYear":2017,"dps":23,"yieldPct":0.36,"payoutPct":-13.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":51873304210,"operatingIncome":633067545,"netIncome":218960728,"controllingNetIncome":236474680,"ebitda":6741431710,"fcff":-6833576050,"cfo":null,"capex":9853448727,"totalAssets":104988723185,"totalLiabilities":52269049708,"totalEquity":52719673477,"cash":5216524393,"totalDebt":40306702566},{"fiscalYear":2019,"statement":"연결","revenue":42446601216,"operatingIncome":-787243747,"netIncome":-2753634884,"controllingNetIncome":-2753650992,"ebitda":6247500832,"fcff":-3394733559,"cfo":-1898488908,"capex":2374676210,"totalAssets":102545694529,"totalLiabilities":52684250980,"totalEquity":49861443549,"cash":4576958966,"totalDebt":36461425002},{"fiscalYear":2020,"statement":"연결","revenue":33921914336,"operatingIncome":-21035579229,"netIncome":-20315387381,"controllingNetIncome":-20303012453,"ebitda":-14351826912,"fcff":-2452365122,"cfo":-1810021137,"capex":1455994197,"totalAssets":87746969610,"totalLiabilities":50469425176,"totalEquity":37277544434,"cash":3513614092,"totalDebt":40600323610},{"fiscalYear":2021,"statement":"연결","revenue":36785321279,"operatingIncome":-11027069925,"netIncome":-9210895035,"controllingNetIncome":-9188355595,"ebitda":-6116752085,"fcff":-5427726358,"cfo":-4852747090,"capex":1408786939,"totalAssets":87200528633,"totalLiabilities":52689277860,"totalEquity":34511250773,"cash":3358770095,"totalDebt":36810645805},{"fiscalYear":2022,"statement":"연결","revenue":33238398440,"operatingIncome":-10492504057,"netIncome":-13724435005,"controllingNetIncome":-13703557328,"ebitda":-6427458871,"fcff":-405611207,"cfo":-720037478,"capex":837594759,"totalAssets":77362444184,"totalLiabilities":47176716398,"totalEquity":30185727786,"cash":740640296,"totalDebt":29330519667},{"fiscalYear":2023,"statement":"연결","revenue":27071406964,"operatingIncome":-17281628410,"netIncome":-43594615705,"controllingNetIncome":-43532136865,"ebitda":-14389651548,"fcff":-14418830415,"cfo":-1641223087,"capex":13584100667,"totalAssets":30619480965,"totalLiabilities":16037257539,"totalEquity":14582223426,"cash":1745533202,"totalDebt":8739556534},{"fiscalYear":2024,"statement":"연결","revenue":24396934862,"operatingIncome":-2600118807,"netIncome":-2833353806,"controllingNetIncome":-2833353806,"ebitda":-1263508527,"fcff":864604990,"cfo":894687912,"capex":219721000,"totalAssets":22795374986,"totalLiabilities":10765547122,"totalEquity":12029827864,"cash":1863906328,"totalDebt":4579575088},{"fiscalYear":2025,"statement":"연결","revenue":24468236893,"operatingIncome":1770166856,"netIncome":1706291277,"controllingNetIncome":1706291277,"ebitda":2821343171,"fcff":4427009670,"cfo":4333780708,"capex":163766557,"totalAssets":22168959791,"totalLiabilities":7764179477,"totalEquity":14404780314,"cash":5081885767,"totalDebt":3055322856}],"quarterly":[{"stockCode":"096610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6084753352,"operatingIncome":1332291996,"netIncome":1379497950,"prevYearRevenue":5794156662,"prevYearOperatingIncome":-1486510768,"prevYearNetIncome":-1802829230,"source":"11014","updatedAt":"2026-08-26T22:36:11.840Z"},{"stockCode":"096610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6199733758,"operatingIncome":-1501174198,"netIncome":-1663983606,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:11.842Z"},{"stockCode":"096610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5390347753,"operatingIncome":156715496,"netIncome":1311800590,"prevYearRevenue":6199845752,"prevYearOperatingIncome":1505374564,"prevYearNetIncome":1594862481,"source":"11013","updatedAt":"2026-08-26T22:36:11.357Z"},{"stockCode":"096610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6994255967,"operatingIncome":213233057,"netIncome":157059499,"prevYearRevenue":5983904031,"prevYearOperatingIncome":433674494,"prevYearNetIncome":395914452,"source":"11012","updatedAt":"2026-08-26T22:36:11.596Z"}]}