{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/096630","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"096630","name":"에스코넥","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":1783,"marketCap":28307483909,"sharesOutstanding":15876323,"asOf":"2026-09-26T15:09:35.439Z"},"valuation":{"fiscalYear":2025,"per":0.79,"perTtm":1.45,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.1,"evEbitda":null,"ev":12824269338,"fcff":218162931,"fcffYield":0.017,"roe":0.4977,"revenueGrowth":{"y1":-0.0453,"y3":0.1163,"y5":0.0852},"operatingIncomeGrowth":{"y1":2.246,"y3":0.3161,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.707Z"},"price":{"high52w":5476.0576,"low52w":1555,"fromHigh":-0.6744,"returns":[{"label":"1개월","value":-0.0501},{"label":"3개월","value":-0.0949},{"label":"6개월","value":-0.5952},{"label":"1년","value":-0.4958},{"label":"3년","value":-0.8469},{"label":"5년","value":-0.8349}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":367055023869,"operatingIncome":18020387139,"netIncome":14748787939,"controllingNetIncome":14367061211,"ebitda":28852645753,"fcff":6278266311,"cfo":19399610194,"capex":15521622197,"totalAssets":177107753666,"totalLiabilities":75586822464,"totalEquity":101520931202,"cash":30203776678,"totalDebt":46325166556},{"fiscalYear":2019,"statement":"연결","revenue":254480907848,"operatingIncome":-14717530085,"netIncome":-12224586568,"controllingNetIncome":-12177864628,"ebitda":-84720002,"fcff":-7659663410,"cfo":12742356004,"capex":22347691426,"totalAssets":162129965046,"totalLiabilities":70721456120,"totalEquity":91408508926,"cash":24381822902,"totalDebt":44832974591},{"fiscalYear":2020,"statement":"연결","revenue":185168278954,"operatingIncome":-27571251837,"netIncome":-42641854035,"controllingNetIncome":-41092417890,"ebitda":-13111792705,"fcff":-41007112748,"cfo":-24791115453,"capex":17723924218,"totalAssets":164411759665,"totalLiabilities":112577896119,"totalEquity":51833863546,"cash":23600238407,"totalDebt":73010880093},{"fiscalYear":2021,"statement":"연결","revenue":181350412327,"operatingIncome":-8966863422,"netIncome":-16586716535,"controllingNetIncome":-13841512360,"ebitda":14519923327,"fcff":-938819291,"cfo":1701598418,"capex":3731500966,"totalAssets":142997593559,"totalLiabilities":101395806126,"totalEquity":41601787433,"cash":17625502165,"totalDebt":53307803859},{"fiscalYear":2022,"statement":"연결","revenue":200357859731,"operatingIncome":5823347423,"netIncome":2712159860,"controllingNetIncome":4131911828,"ebitda":15020564112,"fcff":5698842498,"cfo":9116547524,"capex":4264102635,"totalAssets":166067700127,"totalLiabilities":118848823137,"totalEquity":47218876990,"cash":32045349305,"totalDebt":50169122650},{"fiscalYear":2023,"statement":"연결","revenue":275313638771,"operatingIncome":7965692062,"netIncome":-1327048278,"controllingNetIncome":-1039072416,"ebitda":15560639939,"fcff":-1909547855,"cfo":10838705632,"capex":14325553580,"totalAssets":206117678309,"totalLiabilities":130363838982,"totalEquity":75753839327,"cash":22714727625,"totalDebt":13612278807},{"fiscalYear":2024,"statement":"연결","revenue":291899010147,"operatingIncome":4089357066,"netIncome":-27143754421,"controllingNetIncome":-25746311504,"ebitda":18722518034,"fcff":-6437287247,"cfo":10945454028,"capex":19838209262,"totalAssets":195457767032,"totalLiabilities":141663437913,"totalEquity":53794329119,"cash":24523318152,"totalDebt":834624864},{"fiscalYear":2025,"statement":"연결","revenue":278688408641,"operatingIncome":13274075202,"netIncome":35701849592,"controllingNetIncome":35788926551,"ebitda":null,"fcff":218162931,"cfo":18476607127,"capex":20337474327,"totalAssets":170621596074,"totalLiabilities":81957154350,"totalEquity":88664441724,"cash":16518292677,"totalDebt":1035078106}],"quarterly":[{"stockCode":"096630","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":66844699952,"operatingIncome":3293292695,"netIncome":3591448578,"prevYearRevenue":72260630111,"prevYearOperatingIncome":-4397347503,"prevYearNetIncome":-8817517476,"source":"11014","updatedAt":"2026-08-26T22:33:14.886Z"},{"stockCode":"096630","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":64896499290,"operatingIncome":4153715681,"netIncome":21903075173,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:14.889Z"},{"stockCode":"096630","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":58112275440,"operatingIncome":338735282,"netIncome":-2104639269,"prevYearRevenue":83368174199,"prevYearOperatingIncome":5002146990,"prevYearNetIncome":14276079452,"source":"11013","updatedAt":"2026-08-26T22:33:14.364Z"},{"stockCode":"096630","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":37541663314,"operatingIncome":-2574325945,"netIncome":-3930995582,"prevYearRevenue":63024251168,"prevYearOperatingIncome":1663218517,"prevYearNetIncome":-4068753611,"source":"11012","updatedAt":"2026-08-26T22:33:14.596Z"}]}