{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/096760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"096760","name":"JW홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":4275,"marketCap":316029127050,"sharesOutstanding":73924942,"asOf":"2026-09-26T15:09:35.439Z"},"valuation":{"fiscalYear":2025,"per":5.4,"perTtm":2.02,"ttmPeriod":"25Q3~26Q2","pbr":1.18,"psr":0.33,"evEbitda":2.85,"ev":603819053853,"fcff":123830999715,"fcffYield":0.2051,"roe":0.2357,"revenueGrowth":{"y1":0.0922,"y3":0.039,"y5":0.0441},"operatingIncomeGrowth":{"y1":0.1459,"y3":0.1759,"y5":0.3508},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.108Z"},"price":{"high52w":4470,"low52w":3165,"fromHigh":-0.0436,"returns":[{"label":"1개월","value":0.0491},{"label":"3개월","value":0.1941},{"label":"6개월","value":-0.0195},{"label":"1년","value":0.3174},{"label":"3년","value":0.0976},{"label":"5년","value":0.0714}]},"dividends":[{"fiscalYear":2025,"dps":215,"yieldPct":5.6,"payoutPct":25.4},{"fiscalYear":2024,"dps":115,"yieldPct":3.8,"payoutPct":13},{"fiscalYear":2023,"dps":105,"yieldPct":2.9,"payoutPct":39.1},{"fiscalYear":2022,"dps":100,"yieldPct":3.25,"payoutPct":675.8},{"fiscalYear":2021,"dps":90,"yieldPct":2.6,"payoutPct":135.5},{"fiscalYear":2020,"dps":90,"yieldPct":1.53,"payoutPct":176.3},{"fiscalYear":2019,"dps":90,"yieldPct":1.42,"payoutPct":null},{"fiscalYear":2018,"dps":85,"yieldPct":1.19,"payoutPct":14.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":725381961059,"operatingIncome":33314786761,"netIncome":36439376690,"controllingNetIncome":23169194370,"ebitda":116484036091,"fcff":178851569983,"cfo":195762386105,"capex":25597721070,"totalAssets":1275635933948,"totalLiabilities":874638659363,"totalEquity":400997274585,"cash":74507303646,"totalDebt":591077000855},{"fiscalYear":2019,"statement":"연결","revenue":726423996272,"operatingIncome":2736151372,"netIncome":-31636720383,"controllingNetIncome":-33440843038,"ebitda":null,"fcff":83740289380,"cfo":98682527139,"capex":27390454537,"totalAssets":1243461898934,"totalLiabilities":891844380375,"totalEquity":351617518559,"cash":115764704316,"totalDebt":596176282363},{"fiscalYear":2020,"statement":"연결","revenue":781514840023,"operatingIncome":37328838793,"netIncome":3385179568,"controllingNetIncome":null,"ebitda":58296560691,"fcff":62812773096,"cfo":108622768429,"capex":57403537182,"totalAssets":1113573849001,"totalLiabilities":789222442962,"totalEquity":324351406039,"cash":30742233597,"totalDebt":530202539449},{"fiscalYear":2021,"statement":"연결","revenue":788936980895,"operatingIncome":68728818585,"netIncome":4434634082,"controllingNetIncome":-2778279853,"ebitda":97915211655,"fcff":84686999245,"cfo":109644020382,"capex":37486673352,"totalAssets":1065779475044,"totalLiabilities":760956330503,"totalEquity":304823144541,"cash":46937737594,"totalDebt":487836845740},{"fiscalYear":2022,"statement":"연결","revenue":864536430725,"operatingIncome":103257348706,"netIncome":46482142077,"controllingNetIncome":22152012177,"ebitda":137892457239,"fcff":45043884503,"cfo":104426313774,"capex":70109135038,"totalAssets":1157579707497,"totalLiabilities":824316934495,"totalEquity":333262773002,"cash":60458313500,"totalDebt":552007136090},{"fiscalYear":2023,"statement":"연결","revenue":928071670924,"operatingIncome":144899316626,"netIncome":31025900001,"controllingNetIncome":19026282331,"ebitda":223354451490,"fcff":45569053853,"cfo":112317545771,"capex":85304388976,"totalAssets":1176266427927,"totalLiabilities":827511707972,"totalEquity":348754719955,"cash":73896922113,"totalDebt":554585960816},{"fiscalYear":2024,"statement":"연결","revenue":887710032227,"operatingIncome":146522860164,"netIncome":122787792044,"controllingNetIncome":62617686454,"ebitda":null,"fcff":85312743952,"cfo":97892441774,"capex":35706173217,"totalAssets":1250608664458,"totalLiabilities":729213687628,"totalEquity":521394976830,"cash":44035429145,"totalDebt":323172337028},{"fiscalYear":2025,"statement":"연결","revenue":969565285593,"operatingIncome":167899328921,"netIncome":115487813990,"controllingNetIncome":58504802638,"ebitda":211764996363,"fcff":123830999715,"cfo":163666846617,"capex":54697574770,"totalAssets":1231185786714,"totalLiabilities":636558553198,"totalEquity":594627233516,"cash":71827558791,"totalDebt":359617485594}],"quarterly":[{"stockCode":"096760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":244087523297,"operatingIncome":47156210562,"netIncome":40470143697,"prevYearRevenue":226489118752,"prevYearOperatingIncome":47325335609,"prevYearNetIncome":30604414591,"source":"11014","updatedAt":"2026-08-26T22:22:59.631Z"},{"stockCode":"096760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":257564657390,"operatingIncome":37956200051,"netIncome":35446332350,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:59.633Z"},{"stockCode":"096760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":243220859466,"operatingIncome":51483739831,"netIncome":39802363018,"prevYearRevenue":239529624452,"prevYearOperatingIncome":41760329032,"prevYearNetIncome":29444758418,"source":"11013","updatedAt":"2026-08-26T22:22:59.109Z"},{"stockCode":"096760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":266470257393,"operatingIncome":53782284609,"netIncome":40994054120,"prevYearRevenue":228383480454,"prevYearOperatingIncome":41026589276,"prevYearNetIncome":10126579525,"source":"11012","updatedAt":"2026-08-26T22:22:59.396Z"}]}