{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/097780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"097780","name":"에코볼트","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1466,"marketCap":29749668474,"sharesOutstanding":20293089,"asOf":"2026-09-26T15:09:35.440Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.14,"psr":0.14,"evEbitda":null,"ev":-41250828443,"fcff":13739842756,"fcffYield":null,"roe":-0.0818,"revenueGrowth":{"y1":-0.0341,"y3":0.0769,"y5":0.001},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":-0.4165},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.709Z"},"price":{"high52w":2633.0664,"low52w":1185,"fromHigh":-0.4432,"returns":[{"label":"1개월","value":-0.024},{"label":"3개월","value":0.0173},{"label":"6개월","value":-0.0996},{"label":"1년","value":-0.2631},{"label":"3년","value":-0.3775},{"label":"5년","value":-0.8116}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":141385799462,"operatingIncome":12206028157,"netIncome":8459847710,"controllingNetIncome":7272134467,"ebitda":null,"fcff":16957608974,"cfo":16056790963,"capex":2047255824,"totalAssets":341707804773,"totalLiabilities":104960267093,"totalEquity":236747537680,"cash":44470108837,"totalDebt":48775403464},{"fiscalYear":2019,"statement":"연결","revenue":168039893487,"operatingIncome":10713375266,"netIncome":-13938111885,"controllingNetIncome":-14364172244,"ebitda":23305798736,"fcff":375098043,"cfo":22683378541,"capex":23487531588,"totalAssets":349790576868,"totalLiabilities":113821676923,"totalEquity":235968899945,"cash":68674541489,"totalDebt":27529621041},{"fiscalYear":2020,"statement":"연결","revenue":216345614533,"operatingIncome":15965063504,"netIncome":25787337027,"controllingNetIncome":32306344306,"ebitda":19039865347,"fcff":28177487223,"cfo":39073860977,"capex":11907026522,"totalAssets":439984174211,"totalLiabilities":85568834979,"totalEquity":354415339232,"cash":158036023112,"totalDebt":43705907976},{"fiscalYear":2021,"statement":"연결","revenue":112691082415,"operatingIncome":-19699838185,"netIncome":-49046458689,"controllingNetIncome":-37648646331,"ebitda":-4444892991,"fcff":-18441619225,"cfo":-15826931100,"capex":3808887455,"totalAssets":383610258051,"totalLiabilities":84451025624,"totalEquity":299159232427,"cash":67127421722,"totalDebt":34470843267},{"fiscalYear":2022,"statement":"연결","revenue":174079044422,"operatingIncome":-9884139604,"netIncome":-63096776888,"controllingNetIncome":-63074918468,"ebitda":6593745938,"fcff":-25412512733,"cfo":-13891511581,"capex":12493988615,"totalAssets":301257248083,"totalLiabilities":66861860392,"totalEquity":234395387691,"cash":74810024350,"totalDebt":23738101472},{"fiscalYear":2023,"statement":"연결","revenue":180164482428,"operatingIncome":-19154127312,"netIncome":15275721402,"controllingNetIncome":15574322193,"ebitda":-441856821,"fcff":-14881190362,"cfo":-10287745681,"capex":5511883215,"totalAssets":334407636874,"totalLiabilities":68920413648,"totalEquity":265487223226,"cash":45605890287,"totalDebt":2400000000},{"fiscalYear":2024,"statement":"연결","revenue":225110262173,"operatingIncome":-21720206848,"netIncome":-20609109574,"controllingNetIncome":-20566359414,"ebitda":-20389252234,"fcff":-24523627506,"cfo":-14422646280,"capex":11359718698,"totalAssets":312210234796,"totalLiabilities":60677699929,"totalEquity":251532534867,"cash":58866531638,"totalDebt":2000000000},{"fiscalYear":2025,"statement":"연결","revenue":217426570735,"operatingIncome":1079825912,"netIncome":-24908902623,"controllingNetIncome":-18292278331,"ebitda":28273426409,"fcff":13739842756,"cfo":13215581581,"capex":708359287,"totalAssets":253843277165,"totalLiabilities":37215797837,"totalEquity":216627479328,"cash":71485336917,"totalDebt":484840000}],"quarterly":[{"stockCode":"097780","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":54240173984,"operatingIncome":1922605502,"netIncome":2612539820,"prevYearRevenue":95387177647,"prevYearOperatingIncome":-3163846621,"prevYearNetIncome":-4075117270,"source":"11014","updatedAt":"2026-08-26T22:33:09.376Z"},{"stockCode":"097780","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":47460248128,"operatingIncome":6486262363,"netIncome":-11062272563,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:09.379Z"},{"stockCode":"097780","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28019274039,"operatingIncome":-747811791,"netIncome":962284305,"prevYearRevenue":52833273040,"prevYearOperatingIncome":-2662330932,"prevYearNetIncome":-432968065,"source":"11013","updatedAt":"2026-08-26T22:33:08.867Z"},{"stockCode":"097780","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25183609088,"operatingIncome":-2276405309,"netIncome":2868755483,"prevYearRevenue":56265347153,"prevYearOperatingIncome":-1737004892,"prevYearNetIncome":-16026201815,"source":"11012","updatedAt":"2026-08-26T22:33:09.131Z"}]}