{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/097800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"097800","name":"윈팩","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":2470,"marketCap":67406411150,"sharesOutstanding":27290045,"asOf":"2026-09-26T15:09:35.440Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":0.89,"evEbitda":null,"ev":67831809386,"fcff":-11120529400,"fcffYield":-0.1639,"roe":-0.2122,"revenueGrowth":{"y1":0.019,"y3":-0.209,"y5":-0.0725},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.529Z"},"price":{"high52w":3178.868,"low52w":1385,"fromHigh":-0.223,"returns":[{"label":"1개월","value":0.199},{"label":"3개월","value":0.2258},{"label":"6개월","value":0.3144},{"label":"1년","value":-0.0101},{"label":"3년","value":-0.6447},{"label":"5년","value":-0.7592}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":67512063182,"operatingIncome":2436523751,"netIncome":1474314948,"controllingNetIncome":null,"ebitda":6628883902,"fcff":-7355257578,"cfo":9888685620,"capex":18008515112,"totalAssets":75073718150,"totalLiabilities":37891863374,"totalEquity":37181854776,"cash":1869410379,"totalDebt":25438420330},{"fiscalYear":2019,"statement":"별도","revenue":97926800195,"operatingIncome":7824607804,"netIncome":9293420144,"controllingNetIncome":null,"ebitda":14316921583,"fcff":-17559745987,"cfo":21178239938,"capex":40737669093,"totalAssets":117478346979,"totalLiabilities":70429967253,"totalEquity":47048379726,"cash":6510937254,"totalDebt":50723050785},{"fiscalYear":2020,"statement":"별도","revenue":110094841509,"operatingIncome":5339062232,"netIncome":5147816131,"controllingNetIncome":null,"ebitda":15695396653,"fcff":-5957592754,"cfo":16459331533,"capex":24585550388,"totalAssets":134221228785,"totalLiabilities":82255667078,"totalEquity":51965561707,"cash":11025746671,"totalDebt":66297351401},{"fiscalYear":2021,"statement":"별도","revenue":101442175549,"operatingIncome":-6445662390,"netIncome":-8266036395,"controllingNetIncome":null,"ebitda":3818730031,"fcff":-19098782798,"cfo":8953742651,"capex":29512719725,"totalAssets":155515196776,"totalLiabilities":89660796327,"totalEquity":65854400449,"cash":7568800833,"totalDebt":61001781158},{"fiscalYear":2022,"statement":"별도","revenue":152635430740,"operatingIncome":1924029253,"netIncome":-1571476880,"controllingNetIncome":null,"ebitda":25772233476,"fcff":-22414081039,"cfo":18892578871,"capex":43136351388,"totalAssets":178542708852,"totalLiabilities":102390571494,"totalEquity":76152137358,"cash":3362844241,"totalDebt":70196224775},{"fiscalYear":2023,"statement":"별도","revenue":86205142343,"operatingIncome":-22857360132,"netIncome":-33297722051,"controllingNetIncome":null,"ebitda":-1906930122,"fcff":-16733445862,"cfo":-10381530060,"capex":9316760457,"totalAssets":149507023597,"totalLiabilities":102782750114,"totalEquity":46724273483,"cash":6811627985,"totalDebt":84808214945},{"fiscalYear":2024,"statement":"별도","revenue":74141469775,"operatingIncome":-23272387288,"netIncome":-29995408633,"controllingNetIncome":null,"ebitda":-5991957941,"fcff":-19434048364,"cfo":-10146836323,"capex":12527831282,"totalAssets":143109816949,"totalLiabilities":76950766295,"totalEquity":66159050654,"cash":7530055927,"totalDebt":18900057154},{"fiscalYear":2025,"statement":"별도","revenue":75547662067,"operatingIncome":-14289046752,"netIncome":-13690777763,"controllingNetIncome":null,"ebitda":-341771601,"fcff":-11120529400,"cfo":-6229563071,"capex":7223332863,"totalAssets":130664662904,"totalLiabilities":67784183679,"totalEquity":62880479225,"cash":2505801764,"totalDebt":2931200000}],"quarterly":[{"stockCode":"097800","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":21438659964,"operatingIncome":-2963767932,"netIncome":-1890815895,"prevYearRevenue":16330233546,"prevYearOperatingIncome":-6829747133,"prevYearNetIncome":-7674289835,"source":"11014","updatedAt":"2026-08-26T22:30:31.593Z"},{"stockCode":"097800","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":21176415000,"operatingIncome":-2985526624,"netIncome":-3551970267,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:31.596Z"},{"stockCode":"097800","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":22184897442,"operatingIncome":-2055446209,"netIncome":-2271915671,"prevYearRevenue":14636837638,"prevYearOperatingIncome":-4778500452,"prevYearNetIncome":-2736829266,"source":"11013","updatedAt":"2026-08-26T22:30:31.063Z"},{"stockCode":"097800","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":30184870608,"operatingIncome":794949161,"netIncome":126508217,"prevYearRevenue":18295749465,"prevYearOperatingIncome":-3561251744,"prevYearNetIncome":-5511162335,"source":"11012","updatedAt":"2026-08-26T22:30:31.322Z"}]}