{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/097870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"097870","name":"효성오앤비","market":"KOSDAQ","sector":"비료, 농약 및 살균, 살충제 제조업","lastPrice":4330,"marketCap":36761700000,"sharesOutstanding":8490000,"asOf":"2026-09-26T15:09:35.440Z"},"valuation":{"fiscalYear":2025,"per":13.07,"perTtm":null,"ttmPeriod":null,"pbr":0.47,"psr":1.51,"evEbitda":4.05,"ev":18778533172,"fcff":8555324715,"fcffYield":0.4556,"roe":0.0361,"revenueGrowth":{"y1":-0.1308,"y3":-0.1051,"y5":-0.036},"operatingIncomeGrowth":{"y1":-0.1853,"y3":-0.0656,"y5":0.1118},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.710Z"},"price":{"high52w":6790,"low52w":4185,"fromHigh":-0.3623,"returns":[{"label":"1개월","value":-0.0515},{"label":"3개월","value":-0.0181},{"label":"6개월","value":-0.3083},{"label":"1년","value":-0.3072},{"label":"3년","value":-0.4028},{"label":"5년","value":-0.5554}]},"dividends":[{"fiscalYear":2022,"dps":100,"yieldPct":0.9,"payoutPct":21.25},{"fiscalYear":2020,"dps":100,"yieldPct":1.57,"payoutPct":47.86},{"fiscalYear":2017,"dps":350,"yieldPct":2.8,"payoutPct":36.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":30206585855,"operatingIncome":4011031960,"netIncome":3881411169,"controllingNetIncome":3881411169,"ebitda":5012854495,"fcff":-5129480570,"cfo":-4652526803,"capex":502190215,"totalAssets":65258189903,"totalLiabilities":5303775790,"totalEquity":59954414113,"cash":5098201011,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":28376910970,"operatingIncome":1490837894,"netIncome":1810984765,"controllingNetIncome":1833188411,"ebitda":2971747324,"fcff":5715571975,"cfo":5933821950,"capex":251582872,"totalAssets":70203764769,"totalLiabilities":6641029417,"totalEquity":63562735352,"cash":5794742849,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":29294118133,"operatingIncome":2042222519,"netIncome":1483233651,"controllingNetIncome":1592475222,"ebitda":3441334331,"fcff":10438658952,"cfo":10808562075,"capex":465698728,"totalAssets":72306762961,"totalLiabilities":10327778595,"totalEquity":61978984366,"cash":10607177149,"totalDebt":147251415},{"fiscalYear":2021,"statement":"연결","revenue":30143893021,"operatingIncome":1590432146,"netIncome":2295942146,"controllingNetIncome":2376041106,"ebitda":2821605559,"fcff":884349069,"cfo":2729064666,"capex":1919166362,"totalAssets":84990570908,"totalLiabilities":11258513455,"totalEquity":73732057453,"cash":21903848632,"totalDebt":148872509},{"fiscalYear":2022,"statement":"연결","revenue":34026098710,"operatingIncome":4251941940,"netIncome":3831297698,"controllingNetIncome":3855159491,"ebitda":5501159271,"fcff":4057674806,"cfo":4559253681,"capex":568226544,"totalAssets":84618309280,"totalLiabilities":11747374118,"totalEquity":72870935162,"cash":8854985168,"totalDebt":256713142},{"fiscalYear":2023,"statement":"연결","revenue":29660837674,"operatingIncome":719539173,"netIncome":1234203965,"controllingNetIncome":1265534782,"ebitda":2178745569,"fcff":2456245036,"cfo":4670341735,"capex":2450693385,"totalAssets":87922293696,"totalLiabilities":14169137931,"totalEquity":73753155765,"cash":9081597978,"totalDebt":8680932131},{"fiscalYear":2024,"statement":"연결","revenue":28058111140,"operatingIncome":4257502727,"netIncome":4519720639,"controllingNetIncome":4491739907,"ebitda":5537928019,"fcff":284063822,"cfo":1188613718,"capex":1008013720,"totalAssets":92027278048,"totalLiabilities":13584981350,"totalEquity":78442296698,"cash":8718524741,"totalDebt":7705675298},{"fiscalYear":2025,"statement":"연결","revenue":24387108990,"operatingIncome":3468755895,"netIncome":2894458281,"controllingNetIncome":2812432462,"ebitda":4640114394,"fcff":8555324715,"cfo":9307997906,"capex":1115254407,"totalAssets":90816844252,"totalLiabilities":11511064644,"totalEquity":79305779608,"cash":25643616687,"totalDebt":7660449859}],"quarterly":[{"stockCode":"097870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11227174278,"operatingIncome":2602187490,"netIncome":2629707058,"prevYearRevenue":12201881586,"prevYearOperatingIncome":3111589435,"prevYearNetIncome":2779413092,"source":"11014","updatedAt":"2026-08-26T22:32:05.935Z"},{"stockCode":"097870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2986427991,"operatingIncome":248993916,"netIncome":-537543636,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:05.940Z"}]}