{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/098070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"098070","name":"한텍","market":"KOSDAQ","sector":"구조용 금속제품, 탱크 및 증기발생기 제조업","lastPrice":26100,"marketCap":290261780100,"sharesOutstanding":11121141,"asOf":"2026-09-26T15:09:35.441Z"},"valuation":{"fiscalYear":2025,"per":9.43,"perTtm":9.04,"ttmPeriod":"25Q3~26Q2","pbr":1.79,"psr":1.69,"evEbitda":6.29,"ev":255782262480,"fcff":59123752632,"fcffYield":0.2311,"roe":0.2245,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.651Z"},"price":{"high52w":60200,"low52w":21250,"fromHigh":-0.5664,"returns":[{"label":"1개월","value":0.0398},{"label":"3개월","value":0.0653},{"label":"6개월","value":-0.4314},{"label":"1년","value":-0.3944},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":null,"payoutPct":13.55},{"fiscalYear":2024,"dps":450,"yieldPct":0.09,"payoutPct":15.09},{"fiscalYear":2023,"dps":350,"yieldPct":0.07,"payoutPct":20.77}],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":171902906776,"operatingIncome":38181992502,"netIncome":30769090763,"controllingNetIncome":null,"ebitda":40684630853,"fcff":59123752632,"cfo":58844374305,"capex":833629818,"totalAssets":229602281586,"totalLiabilities":67173914265,"totalEquity":162428367321,"cash":48149182994,"totalDebt":13669665374}],"quarterly":[{"stockCode":"098070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41085633513,"operatingIncome":8834629197,"netIncome":10711773706,"prevYearRevenue":35672813605,"prevYearOperatingIncome":5079060300,"prevYearNetIncome":2723473201,"source":"11014","updatedAt":"2026-08-26T22:23:20.080Z"},{"stockCode":"098070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":47762282944,"operatingIncome":9041013304,"netIncome":4391652281,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:20.084Z"},{"stockCode":"098070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47025387681,"operatingIncome":7634939218,"netIncome":8037494929,"prevYearRevenue":33741036662,"prevYearOperatingIncome":2134299883,"prevYearNetIncome":1825168884,"source":"11013","updatedAt":"2026-08-26T22:23:19.550Z"},{"stockCode":"098070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":46339420661,"operatingIncome":10597133379,"netIncome":8975739322,"prevYearRevenue":49313953657,"prevYearOperatingIncome":18172050118,"prevYearNetIncome":13840495892,"source":"11012","updatedAt":"2026-08-26T22:23:19.845Z"}]}