{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/099430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"099430","name":"바이오플러스","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":3305,"marketCap":203722586210,"sharesOutstanding":61640722,"asOf":"2026-09-26T15:09:35.442Z"},"valuation":{"fiscalYear":2025,"per":13.58,"perTtm":10.29,"ttmPeriod":"25Q3~26Q2","pbr":1.17,"psr":2.24,"evEbitda":10.94,"ev":183338883058,"fcff":-33055187987,"fcffYield":-0.1803,"roe":0.0973,"revenueGrowth":{"y1":0.3687,"y3":0.1702,"y5":null},"operatingIncomeGrowth":{"y1":-0.366,"y3":-0.1595,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.380Z"},"price":{"high52w":6920,"low52w":3205,"fromHigh":-0.5224,"returns":[{"label":"1개월","value":-0.0364},{"label":"3개월","value":-0.158},{"label":"6개월","value":-0.3607},{"label":"1년","value":-0.503},{"label":"3년","value":-0.5325},{"label":"5년","value":-0.625}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":1.4,"payoutPct":28.7},{"fiscalYear":2024,"dps":50,"yieldPct":0.7,"payoutPct":20.6},{"fiscalYear":2023,"dps":70,"yieldPct":1,"payoutPct":16.4},{"fiscalYear":2022,"dps":70,"yieldPct":1,"payoutPct":20.1}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":37418198215,"operatingIncome":18226355983,"netIncome":10673022989,"controllingNetIncome":10724704319,"ebitda":18280453913,"fcff":-1966733731,"cfo":13352359873,"capex":15357670020,"totalAssets":88461940874,"totalLiabilities":7936944436,"totalEquity":80524996438,"cash":41028457196,"totalDebt":2181637638},{"fiscalYear":2022,"statement":"연결","revenue":56718818557,"operatingIncome":25271435156,"netIncome":20707913444,"controllingNetIncome":21136873429,"ebitda":26139415879,"fcff":6669597388,"cfo":13359309382,"capex":6694144419,"totalAssets":146518047145,"totalLiabilities":31557510776,"totalEquity":114960536369,"cash":18351328739,"totalDebt":846540144},{"fiscalYear":2023,"statement":"연결","revenue":65042901061,"operatingIncome":28025617245,"netIncome":27421992294,"controllingNetIncome":25580547164,"ebitda":null,"fcff":-5409291734,"cfo":16040495539,"capex":21572108855,"totalAssets":172806754935,"totalLiabilities":34745358340,"totalEquity":138061396595,"cash":46003920868,"totalDebt":2481276255},{"fiscalYear":2024,"statement":"연결","revenue":66409594582,"operatingIncome":23667463055,"netIncome":17510445184,"controllingNetIncome":14151119906,"ebitda":24005198031,"fcff":-74229570470,"cfo":22290031587,"capex":96646744392,"totalAssets":264298004297,"totalLiabilities":116557805636,"totalEquity":147740198661,"cash":38672593202,"totalDebt":7011435328},{"fiscalYear":2025,"statement":"연결","revenue":90896012971,"operatingIncome":15005249608,"netIncome":19996273240,"controllingNetIncome":15001438671,"ebitda":16765963653,"fcff":-33055187987,"cfo":14738333672,"capex":47928105832,"totalAssets":285040012969,"totalLiabilities":90060502129,"totalEquity":194979510840,"cash":21107628062,"totalDebt":723924910}],"quarterly":[{"stockCode":"099430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24056001925,"operatingIncome":4875095984,"netIncome":4407843094,"prevYearRevenue":16416906259,"prevYearOperatingIncome":4717142645,"prevYearNetIncome":4125858998,"source":"11014","updatedAt":"2026-08-26T22:24:15.427Z"},{"stockCode":"099430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23184489692,"operatingIncome":962623898,"netIncome":3638867090,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:15.433Z"},{"stockCode":"099430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":26509629937,"operatingIncome":5654930657,"netIncome":7998449006,"prevYearRevenue":22981906330,"prevYearOperatingIncome":7100787991,"prevYearNetIncome":8521318970,"source":"11013","updatedAt":"2026-08-26T22:24:14.900Z"},{"stockCode":"099430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25401735864,"operatingIncome":6247133159,"netIncome":3743710744,"prevYearRevenue":20673615024,"prevYearOperatingIncome":2071669467,"prevYearNetIncome":3427868758,"source":"11012","updatedAt":"2026-08-26T22:24:15.158Z"}]}