{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/100120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"100120","name":"뷰웍스","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":25300,"marketCap":226976698300,"sharesOutstanding":8971411,"asOf":"2026-09-26T15:09:35.443Z"},"valuation":{"fiscalYear":2025,"per":10.33,"perTtm":5.35,"ttmPeriod":"25Q3~26Q2","pbr":0.91,"psr":0.95,"evEbitda":7.22,"ev":213047150436,"fcff":8755715758,"fcffYield":0.0411,"roe":0.0903,"revenueGrowth":{"y1":0.0737,"y3":0.002,"y5":0.0835},"operatingIncomeGrowth":{"y1":-0.0408,"y3":-0.2113,"y5":-0.0592},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.662Z"},"price":{"high52w":32950,"low52w":18070,"fromHigh":-0.2322,"returns":[{"label":"1개월","value":-0.0489},{"label":"3개월","value":0.1553},{"label":"6개월","value":-0.1321},{"label":"1년","value":0.2694},{"label":"3년","value":-0.1852},{"label":"5년","value":-0.3829}]},"dividends":[{"fiscalYear":2025,"dps":690,"yieldPct":3.45,"payoutPct":28.2},{"fiscalYear":2024,"dps":600,"yieldPct":2.82,"payoutPct":25.9},{"fiscalYear":2023,"dps":350,"yieldPct":1.3,"payoutPct":21.8},{"fiscalYear":2022,"dps":700,"yieldPct":2.28,"payoutPct":24.2},{"fiscalYear":2021,"dps":750,"yieldPct":1.9,"payoutPct":20.6},{"fiscalYear":2020,"dps":450,"yieldPct":1.49,"payoutPct":18.6},{"fiscalYear":2019,"dps":400,"yieldPct":1.39,"payoutPct":null},{"fiscalYear":2018,"dps":300,"yieldPct":0.89,"payoutPct":14.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":131403852422,"operatingIncome":22559420649,"netIncome":20801653045,"controllingNetIncome":20771209075,"ebitda":null,"fcff":18494980053,"cfo":27834391921,"capex":9382162915,"totalAssets":156377977343,"totalLiabilities":15630372910,"totalEquity":140747604433,"cash":46528824715,"totalDebt":402577496},{"fiscalYear":2019,"statement":"연결","revenue":136009901268,"operatingIncome":26425917873,"netIncome":24320046625,"controllingNetIncome":24216401993,"ebitda":27788395585,"fcff":10617744531,"cfo":18682418245,"capex":8110741755,"totalAssets":181014312253,"totalLiabilities":19560680755,"totalEquity":161453631498,"cash":53110576519,"totalDebt":1700091103},{"fiscalYear":2020,"statement":"연결","revenue":160263843148,"operatingIncome":29065623397,"netIncome":22958638030,"controllingNetIncome":22893422219,"ebitda":31139018919,"fcff":-16898972014,"cfo":6286746282,"capex":23204729055,"totalAssets":196869313274,"totalLiabilities":26280947760,"totalEquity":170588365514,"cash":39585086157,"totalDebt":8000000000},{"fiscalYear":2021,"statement":"연결","revenue":193139356525,"operatingIncome":34808871022,"netIncome":33500097523,"controllingNetIncome":33473931620,"ebitda":39701093045,"fcff":11023751275,"cfo":16166164281,"capex":5432626136,"totalAssets":240842575588,"totalLiabilities":52608487388,"totalEquity":188234088200,"cash":41487865670,"totalDebt":21043028482},{"fiscalYear":2022,"statement":"연결","revenue":237928812618,"operatingIncome":43658033657,"netIncome":26459378200,"controllingNetIncome":26538614652,"ebitda":47706318480,"fcff":-14108293147,"cfo":-1496119178,"capex":13434029956,"totalAssets":288409270485,"totalLiabilities":79090397531,"totalEquity":209318872954,"cash":41021639354,"totalDebt":50000000000},{"fiscalYear":2023,"statement":"연결","revenue":220250538558,"operatingIncome":18736462535,"netIncome":14759288697,"controllingNetIncome":14714701210,"ebitda":22249121157,"fcff":10144032608,"cfo":23255148787,"capex":15151022771,"totalAssets":292673433497,"totalLiabilities":77028895370,"totalEquity":215644538127,"cash":40813324171,"totalDebt":51182175367},{"fiscalYear":2024,"statement":"연결","revenue":222898069398,"operatingIncome":22330975608,"netIncome":21093961843,"controllingNetIncome":21296518784,"ebitda":23742339421,"fcff":9382326371,"cfo":35584928645,"capex":28137710134,"totalAssets":322894937480,"totalLiabilities":86097904463,"totalEquity":236797033017,"cash":28232365545,"totalDebt":54415549039},{"fiscalYear":2025,"statement":"연결","revenue":239334580000,"operatingIncome":21420223360,"netIncome":20911268823,"controllingNetIncome":21971059851,"ebitda":29526821281,"fcff":8755715758,"cfo":37192250099,"capex":29406492110,"totalAssets":351892269253,"totalLiabilities":103218699292,"totalEquity":248673569961,"cash":29558179054,"totalDebt":15628631190}],"quarterly":[{"stockCode":"100120","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":53672954614,"operatingIncome":4302756453,"netIncome":6358891298,"prevYearRevenue":48377592880,"prevYearOperatingIncome":4523872546,"prevYearNetIncome":1166950132,"source":"11014","updatedAt":"2026-08-26T22:23:38.180Z"},{"stockCode":"100120","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":68560117748,"operatingIncome":8526604800,"netIncome":10472013676,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:38.184Z"},{"stockCode":"100120","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":58168889380,"operatingIncome":8842585394,"netIncome":9316120150,"prevYearRevenue":54397083215,"prevYearOperatingIncome":2058977794,"prevYearNetIncome":2122167526,"source":"11013","updatedAt":"2026-08-26T22:23:37.663Z"},{"stockCode":"100120","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":63877066586,"operatingIncome":10696407737,"netIncome":16243346438,"prevYearRevenue":62704424423,"prevYearOperatingIncome":6531884313,"prevYearNetIncome":1958196323,"source":"11012","updatedAt":"2026-08-26T22:23:37.898Z"}]}