{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/100250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"100250","name":"진양홀딩스","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":3065,"marketCap":195853500000,"sharesOutstanding":63900000,"asOf":"2026-09-26T15:09:35.443Z"},"valuation":{"fiscalYear":2025,"per":10.77,"perTtm":1.62,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":0.7,"evEbitda":null,"ev":94910020909,"fcff":-18160965526,"fcffYield":-0.1913,"roe":0.0488,"revenueGrowth":{"y1":-0.0245,"y3":0.0606,"y5":0.0575},"operatingIncomeGrowth":{"y1":0.177,"y3":0.034,"y5":-0.1296},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.111Z"},"price":{"high52w":3375,"low52w":2830,"fromHigh":-0.0919,"returns":[{"label":"1개월","value":-0.0285},{"label":"3개월","value":0.0624},{"label":"6개월","value":0.0217},{"label":"1년","value":-0.0422},{"label":"3년","value":-0.0768},{"label":"5년","value":-0.0016}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":6.1,"payoutPct":60.7},{"fiscalYear":2024,"dps":200,"yieldPct":6.3,"payoutPct":73},{"fiscalYear":2023,"dps":200,"yieldPct":6.1,"payoutPct":29.6},{"fiscalYear":2022,"dps":200,"yieldPct":6.2,"payoutPct":43.8},{"fiscalYear":2021,"dps":170,"yieldPct":4.4,"payoutPct":93.1},{"fiscalYear":2020,"dps":170,"yieldPct":6,"payoutPct":35.8},{"fiscalYear":2019,"dps":170,"yieldPct":6.4,"payoutPct":61.6},{"fiscalYear":2018,"dps":150,"yieldPct":5.6,"payoutPct":756.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":241827149551,"operatingIncome":9302659639,"netIncome":4644023694,"controllingNetIncome":1086465323,"ebitda":127846889148,"fcff":188597777,"cfo":11329839375,"capex":11777103984,"totalAssets":496161912829,"totalLiabilities":137075457828,"totalEquity":359086455001,"cash":12345097913,"totalDebt":55930670367},{"fiscalYear":2019,"statement":"연결","revenue":225284561398,"operatingIncome":12873508902,"netIncome":22883348761,"controllingNetIncome":15124263110,"ebitda":19926927541,"fcff":4392496843,"cfo":21830122283,"capex":18778976742,"totalAssets":513948279120,"totalLiabilities":141257508704,"totalEquity":372690770416,"cash":15887941662,"totalDebt":65213102315},{"fiscalYear":2020,"statement":"연결","revenue":211539920504,"operatingIncome":11580141753,"netIncome":30322598980,"controllingNetIncome":26032623338,"ebitda":null,"fcff":7862515535,"cfo":13806533528,"capex":7117422630,"totalAssets":548008471823,"totalLiabilities":159267419212,"totalEquity":388741052611,"cash":25684314384,"totalDebt":77619422891},{"fiscalYear":2021,"statement":"연결","revenue":224791427777,"operatingIncome":6857969366,"netIncome":14973552928,"controllingNetIncome":10001244245,"ebitda":12131272191,"fcff":-3507004553,"cfo":13592364323,"capex":18449482454,"totalAssets":566089269272,"totalLiabilities":176049121264,"totalEquity":390040148008,"cash":31967168178,"totalDebt":81367191993},{"fiscalYear":2022,"statement":"연결","revenue":234557602802,"operatingIncome":5231538199,"netIncome":27888408900,"controllingNetIncome":24462434618,"ebitda":15366711770,"fcff":-9620937179,"cfo":8233890974,"capex":19586211440,"totalAssets":597085261527,"totalLiabilities":194455945015,"totalEquity":402629316512,"cash":33960402478,"totalDebt":86638250072},{"fiscalYear":2023,"statement":"연결","revenue":271104256117,"operatingIncome":3515267242,"netIncome":38195479439,"controllingNetIncome":36121519204,"ebitda":20600690527,"fcff":-37666415472,"cfo":-6244236164,"capex":35268589604,"totalAssets":643080913118,"totalLiabilities":216313549023,"totalEquity":426767364095,"cash":29669383102,"totalDebt":34128658997},{"fiscalYear":2024,"statement":"연결","revenue":286846166692,"operatingIncome":4914347266,"netIncome":20894886024,"controllingNetIncome":15323847236,"ebitda":12962299287,"fcff":932165650,"cfo":23359797446,"capex":26497884340,"totalAssets":667046949686,"totalLiabilities":225942986842,"totalEquity":441103962844,"cash":92755169085,"totalDebt":2096753929},{"fiscalYear":2025,"statement":"연결","revenue":279815907810,"operatingIncome":5784115399,"netIncome":22058657412,"controllingNetIncome":18178052560,"ebitda":null,"fcff":-18160965526,"cfo":22954654175,"capex":43595211023,"totalAssets":699432612726,"totalLiabilities":250258216081,"totalEquity":449174396645,"cash":102200363546,"totalDebt":1256884455}],"quarterly":[{"stockCode":"100250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":67727097740,"operatingIncome":1201537652,"netIncome":15294533844,"prevYearRevenue":64267156624,"prevYearOperatingIncome":8315498,"prevYearNetIncome":-793643098,"source":"11014","updatedAt":"2026-08-26T22:24:25.654Z"},{"stockCode":"100250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":65056703364,"operatingIncome":-723877506,"netIncome":5192309273,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:25.657Z"},{"stockCode":"100250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":73744224563,"operatingIncome":2268974810,"netIncome":8770337691,"prevYearRevenue":70621324100,"prevYearOperatingIncome":2221045886,"prevYearNetIncome":-9563489281,"source":"11013","updatedAt":"2026-08-26T22:24:25.151Z"},{"stockCode":"100250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":77315958072,"operatingIncome":2200217248,"netIncome":91729618569,"prevYearRevenue":76410782606,"prevYearOperatingIncome":3085409367,"prevYearNetIncome":11135303576,"source":"11012","updatedAt":"2026-08-26T22:24:25.393Z"}]}