{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/100790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"100790","name":"미래에셋벤처투자","market":"KOSDAQ","sector":"기타 금융업","lastPrice":17300,"marketCap":918985999400,"sharesOutstanding":53120578,"asOf":"2026-09-26T15:09:35.444Z"},"valuation":{"fiscalYear":2025,"per":29.71,"perTtm":17,"ttmPeriod":"25Q3~26Q2","pbr":2.43,"psr":3.83,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0847,"revenueGrowth":{"y1":0.0256,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":1.2361,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:42.223Z"},"price":{"high52w":67400,"low52w":7370,"fromHigh":-0.7433,"returns":[{"label":"1개월","value":0.0692},{"label":"3개월","value":-0.0442},{"label":"6개월","value":-0.4685},{"label":"1년","value":1.1788},{"label":"3년","value":2.5929},{"label":"5년","value":0.8683}]},"dividends":[{"fiscalYear":2024,"dps":85,"yieldPct":1.8,"payoutPct":52.8},{"fiscalYear":2021,"dps":83,"yieldPct":1,"payoutPct":4.7},{"fiscalYear":2020,"dps":155,"yieldPct":3,"payoutPct":22.3},{"fiscalYear":2019,"dps":185,"yieldPct":3.8,"payoutPct":40.9}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":217046631995,"operatingIncome":31925038386,"netIncome":null,"controllingNetIncome":24538562942,"ebitda":32912149960,"fcff":16737952681,"cfo":15709477318,"capex":22423630,"totalAssets":1109875107863,"totalLiabilities":767518446401,"totalEquity":342356661462,"cash":43206214312,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":233872469347,"operatingIncome":15704108860,"netIncome":null,"controllingNetIncome":8557020639,"ebitda":16641332333,"fcff":129708821914,"cfo":129251964259,"capex":32642671,"totalAssets":1060785984401,"totalLiabilities":708864307845,"totalEquity":351921676556,"cash":90828786068,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":239848243971,"operatingIncome":35116207413,"netIncome":30930410145,"controllingNetIncome":30930410145,"ebitda":36065671330,"fcff":49161660384,"cfo":48814681618,"capex":117631400,"totalAssets":1100137937076,"totalLiabilities":721805930804,"totalEquity":378332006272,"cash":72457624551,"totalDebt":null}],"quarterly":[{"stockCode":"100790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21773387189,"operatingIncome":9806893382,"netIncome":7239376697,"prevYearRevenue":-2463626275,"prevYearOperatingIncome":-3321446680,"prevYearNetIncome":-2830035483,"source":"11014","updatedAt":"2026-08-26T22:20:52.506Z"},{"stockCode":"100790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":113772867300,"operatingIncome":22236988860,"netIncome":19205875632,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:52.511Z"},{"stockCode":"100790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":53689020705,"operatingIncome":15089753412,"netIncome":11232013411,"prevYearRevenue":18427313683,"prevYearOperatingIncome":-1373272870,"prevYearNetIncome":-1453826598,"source":"11013","updatedAt":"2026-08-26T22:20:51.993Z"},{"stockCode":"100790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":86096545310,"operatingIncome":22352587043,"netIncome":16370905613,"prevYearRevenue":85874675799,"prevYearOperatingIncome":4445598041,"prevYearNetIncome":5938984414,"source":"11012","updatedAt":"2026-08-26T22:20:52.242Z"}]}