{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/101140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"101140","name":"인바이오젠","market":"KOSPI","sector":"기계장비 및 관련 물품 도매업","lastPrice":4670,"marketCap":46906488720,"sharesOutstanding":10044216,"asOf":"2026-09-26T15:09:35.444Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":7.45,"evEbitda":null,"ev":46672557044,"fcff":-5539233101,"fcffYield":-0.1187,"roe":-0.0089,"revenueGrowth":{"y1":-0.1057,"y3":-0.1796,"y5":-0.0923},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.054Z"},"price":{"high52w":13840,"low52w":4670,"fromHigh":-0.6626,"returns":[{"label":"1개월","value":-0.1352},{"label":"3개월","value":-0.1616},{"label":"6개월","value":-0.5431},{"label":"1년","value":-0.6203},{"label":"3년","value":-0.5},{"label":"5년","value":-0.9476}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":7566168673,"operatingIncome":921473740,"netIncome":1664028881,"controllingNetIncome":null,"ebitda":956042857,"fcff":null,"cfo":-1698857126,"capex":null,"totalAssets":24320788200,"totalLiabilities":968800295,"totalEquity":23351987905,"cash":617292441,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":9795202845,"operatingIncome":-2249167515,"netIncome":13123921513,"controllingNetIncome":null,"ebitda":-1994249269,"fcff":-4243877111,"cfo":-3827874857,"capex":416002254,"totalAssets":90919390110,"totalLiabilities":24922912269,"totalEquity":65996477841,"cash":8042414109,"totalDebt":9879695401},{"fiscalYear":2020,"statement":"별도","revenue":10217711613,"operatingIncome":-5259525262,"netIncome":-45077565368,"controllingNetIncome":null,"ebitda":-4816106630,"fcff":-8165971862,"cfo":-8032820111,"capex":971070097,"totalAssets":96881140291,"totalLiabilities":18974862540,"totalEquity":77906277751,"cash":9114103419,"totalDebt":4771072618},{"fiscalYear":2021,"statement":"별도","revenue":10480817714,"operatingIncome":-7932253132,"netIncome":94124949825,"controllingNetIncome":null,"ebitda":-6814987146,"fcff":-9284090627,"cfo":-7069140264,"capex":2401631909,"totalAssets":274474964053,"totalLiabilities":96452041143,"totalEquity":178022922910,"cash":23151711237,"totalDebt":13410037594},{"fiscalYear":2022,"statement":"별도","revenue":11403730922,"operatingIncome":-6332916874,"netIncome":-117218208176,"controllingNetIncome":null,"ebitda":-4894839334,"fcff":-11725022905,"cfo":-11505134464,"capex":330679961,"totalAssets":144283848412,"totalLiabilities":37399819172,"totalEquity":106884029240,"cash":9289571312,"totalDebt":1774293592},{"fiscalYear":2023,"statement":"별도","revenue":6240804636,"operatingIncome":-6151980412,"netIncome":11344109632,"controllingNetIncome":null,"ebitda":-4927966722,"fcff":-1373304244,"cfo":-1050687249,"capex":330960000,"totalAssets":145703789452,"totalLiabilities":2620539622,"totalEquity":143083249830,"cash":6088915133,"totalDebt":593264549},{"fiscalYear":2024,"statement":"별도","revenue":7041061562,"operatingIncome":-6093214907,"netIncome":16122333887,"controllingNetIncome":null,"ebitda":-5035929239,"fcff":-57389406,"cfo":-33131480,"capex":24278325,"totalAssets":162730128455,"totalLiabilities":2893552444,"totalEquity":159836576011,"cash":5716262293,"totalDebt":894790477},{"fiscalYear":2025,"statement":"별도","revenue":6296747709,"operatingIncome":-4332844227,"netIncome":-1418662962,"controllingNetIncome":null,"ebitda":-3969350159,"fcff":-5539233101,"cfo":-5554021946,"capex":42502740,"totalAssets":159993398792,"totalLiabilities":2349878194,"totalEquity":157643520598,"cash":901695844,"totalDebt":667764168}],"quarterly":[{"stockCode":"101140","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2146908640,"operatingIncome":-1053152267,"netIncome":8170956060,"prevYearRevenue":2080792735,"prevYearOperatingIncome":-1338706612,"prevYearNetIncome":-4420351659,"source":"11014","updatedAt":"2026-08-26T22:30:39.991Z"},{"stockCode":"101140","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":660603724,"operatingIncome":-953449345,"netIncome":-12744695306,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:39.993Z"},{"stockCode":"101140","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":786278946,"operatingIncome":-979672324,"netIncome":-14678125124,"prevYearRevenue":1639316923,"prevYearOperatingIncome":-1321916475,"prevYearNetIncome":2031509156,"source":"11013","updatedAt":"2026-08-26T22:30:39.448Z"},{"stockCode":"101140","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1509728070,"operatingIncome":-924447285,"netIncome":-1475472250,"prevYearRevenue":1849918422,"prevYearOperatingIncome":-1004326140,"prevYearNetIncome":1123567128,"source":"11012","updatedAt":"2026-08-26T22:30:39.734Z"}]}