{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/101240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"101240","name":"씨큐브","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":3325,"marketCap":37762197900,"sharesOutstanding":11357052,"asOf":"2026-09-26T15:09:35.444Z"},"valuation":{"fiscalYear":2025,"per":4,"perTtm":3.44,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.67,"evEbitda":2.19,"ev":29514361625,"fcff":7311546293,"fcffYield":0.2477,"roe":0.0927,"revenueGrowth":{"y1":-0.0603,"y3":0.0689,"y5":0.0886},"operatingIncomeGrowth":{"y1":-0.0042,"y3":0.1606,"y5":0.197},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.559Z"},"price":{"high52w":5200,"low52w":2840,"fromHigh":-0.3606,"returns":[{"label":"1개월","value":-0.0473},{"label":"3개월","value":0.1708},{"label":"6개월","value":-0.1452},{"label":"1년","value":-0.3262},{"label":"3년","value":-0.335},{"label":"5년","value":-0.5573}]},"dividends":[{"fiscalYear":2022,"dps":180,"yieldPct":2.6,"payoutPct":29.9},{"fiscalYear":2021,"dps":120,"yieldPct":1.7,"payoutPct":30.6},{"fiscalYear":2020,"dps":100,"yieldPct":1.4,"payoutPct":24.5},{"fiscalYear":2019,"dps":150,"yieldPct":2.3,"payoutPct":23.2},{"fiscalYear":2018,"dps":130,"yieldPct":1.5,"payoutPct":24.3},{"fiscalYear":2017,"dps":120,"yieldPct":1.4,"payoutPct":16.4}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":41389313600,"operatingIncome":5022813736,"netIncome":4504161135,"controllingNetIncome":null,"ebitda":6523828159,"fcff":-4991111023,"cfo":5603616635,"capex":10877797564,"totalAssets":72801956605,"totalLiabilities":22628538624,"totalEquity":50173417981,"cash":4713362743,"totalDebt":16576000000},{"fiscalYear":2019,"statement":"별도","revenue":44746669519,"operatingIncome":7747326703,"netIncome":5945120683,"controllingNetIncome":null,"ebitda":11330925330,"fcff":-3029060263,"cfo":5755539117,"capex":9075634393,"totalAssets":82177764153,"totalLiabilities":28081966340,"totalEquity":54095797813,"cash":5309043352,"totalDebt":21000000000},{"fiscalYear":2020,"statement":"별도","revenue":36971668671,"operatingIncome":4139801851,"netIncome":3648087374,"controllingNetIncome":null,"ebitda":7519681781,"fcff":876829103,"cfo":3731434254,"capex":3206899115,"totalAssets":85053337329,"totalLiabilities":27971409161,"totalEquity":57081928168,"cash":6652979901,"totalDebt":23000000000},{"fiscalYear":2021,"statement":"별도","revenue":40002344966,"operatingIncome":4087094517,"netIncome":3514129854,"controllingNetIncome":null,"ebitda":8123591821,"fcff":3573045937,"cfo":4993666874,"capex":1719816197,"totalAssets":83637740525,"totalLiabilities":24026206957,"totalEquity":59611533568,"cash":5808177381,"totalDebt":19400000000},{"fiscalYear":2022,"statement":"별도","revenue":46284761435,"operatingIncome":6506493593,"netIncome":5383779353,"controllingNetIncome":null,"ebitda":10607628752,"fcff":8406598983,"cfo":9894034474,"capex":1908818280,"totalAssets":86375409530,"totalLiabilities":21523371605,"totalEquity":64852037925,"cash":10829529840,"totalDebt":17200000000},{"fiscalYear":2023,"statement":"별도","revenue":51101481903,"operatingIncome":5030755309,"netIncome":3425389123,"controllingNetIncome":null,"ebitda":10415784591,"fcff":7355874460,"cfo":9034543697,"capex":2366621339,"totalAssets":92145675609,"totalLiabilities":15100622449,"totalEquity":77045053160,"cash":8672475628,"totalDebt":6800000000},{"fiscalYear":2024,"statement":"별도","revenue":60146725509,"operatingIncome":10214678160,"netIncome":9264688423,"controllingNetIncome":null,"ebitda":14340990342,"fcff":11338215524,"cfo":13505267707,"capex":2617502032,"totalAssets":115788976905,"totalLiabilities":27316067738,"totalEquity":88472909167,"cash":11356352251,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":56519406165,"operatingIncome":10172022142,"netIncome":9450565420,"controllingNetIncome":null,"ebitda":13470863241,"fcff":7311546293,"cfo":10197195388,"capex":3360671342,"totalAssets":141560870539,"totalLiabilities":26057704948,"totalEquity":115503165591,"cash":8247836275,"totalDebt":null}],"quarterly":[{"stockCode":"101240","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":14046665800,"operatingIncome":2289912285,"netIncome":1889314838,"prevYearRevenue":14518547759,"prevYearOperatingIncome":2621215611,"prevYearNetIncome":1332511230,"source":"11014","updatedAt":"2026-08-26T22:32:01.773Z"},{"stockCode":"101240","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":11781972908,"operatingIncome":1480486726,"netIncome":1869351836,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:01.778Z"},{"stockCode":"101240","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":15770318638,"operatingIncome":3020771092,"netIncome":2409558229,"prevYearRevenue":14699665095,"prevYearOperatingIncome":2806333016,"prevYearNetIncome":2032595789,"source":"11013","updatedAt":"2026-08-26T22:32:01.221Z"},{"stockCode":"101240","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":20212074697,"operatingIncome":5539137009,"netIncome":4806851936,"prevYearRevenue":15991102362,"prevYearOperatingIncome":3595290115,"prevYearNetIncome":3659302957,"source":"11012","updatedAt":"2026-08-26T22:32:01.504Z"}]}