{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/101490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"101490","name":"에스앤에스텍","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":43050,"marketCap":918466540950,"sharesOutstanding":21334879,"asOf":"2026-09-26T15:09:35.445Z"},"valuation":{"fiscalYear":2025,"per":15.77,"perTtm":14.66,"ttmPeriod":"25Q3~26Q2","pbr":3.03,"psr":3.77,"evEbitda":13.25,"ev":864435166542,"fcff":-17465827920,"fcffYield":-0.0202,"roe":0.2124,"revenueGrowth":{"y1":0.3847,"y3":0.2543,"y5":0.2277},"operatingIncomeGrowth":{"y1":0.7094,"y3":0.4654,"y5":0.3549},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.666Z"},"price":{"high52w":105100,"low52w":34050,"fromHigh":-0.5904,"returns":[{"label":"1개월","value":0.0153},{"label":"3개월","value":-0.1608},{"label":"6개월","value":-0.4844},{"label":"1년","value":-0.1285},{"label":"3년","value":-0.0227},{"label":"5년","value":0.3226}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.4,"payoutPct":7.2},{"fiscalYear":2024,"dps":150,"yieldPct":0.6,"payoutPct":10.3},{"fiscalYear":2023,"dps":150,"yieldPct":0.3,"payoutPct":12.2},{"fiscalYear":2022,"dps":150,"yieldPct":0.6,"payoutPct":17.9},{"fiscalYear":2021,"dps":100,"yieldPct":0.3,"payoutPct":18.1},{"fiscalYear":2020,"dps":80,"yieldPct":0.2,"payoutPct":14.4},{"fiscalYear":2019,"dps":50,"yieldPct":0.4,"payoutPct":9.5},{"fiscalYear":2018,"dps":50,"yieldPct":1.3,"payoutPct":21.2}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":61016169663,"operatingIncome":5186245785,"netIncome":4622717852,"controllingNetIncome":null,"ebitda":13687012776,"fcff":9470189015,"cfo":12315420818,"capex":3458530148,"totalAssets":123812953756,"totalLiabilities":44144939313,"totalEquity":79668014443,"cash":16735593037,"totalDebt":31967768056},{"fiscalYear":2019,"statement":"별도","revenue":84466767631,"operatingIncome":11098096645,"netIncome":10098863172,"controllingNetIncome":null,"ebitda":19863294947,"fcff":4164628953,"cfo":8735925287,"capex":5177498363,"totalAssets":135575183770,"totalLiabilities":46990903601,"totalEquity":88584280169,"cash":18145541982,"totalDebt":30637860768},{"fiscalYear":2020,"statement":"연결","revenue":87374363277,"operatingIncome":11036484319,"netIncome":10996462169,"controllingNetIncome":10996462169,"ebitda":19666311831,"fcff":-11393653254,"cfo":6796353279,"capex":18486283809,"totalAssets":185990770110,"totalLiabilities":21522470384,"totalEquity":164468299726,"cash":30430577973,"totalDebt":8035933763},{"fiscalYear":2021,"statement":"연결","revenue":98842798689,"operatingIncome":12610883776,"netIncome":11499406880,"controllingNetIncome":11499406880,"ebitda":21634709676,"fcff":-1426173561,"cfo":12643708559,"capex":14117896982,"totalAssets":197438760724,"totalLiabilities":23013583392,"totalEquity":174425177332,"cash":51851405699,"totalDebt":4313573614},{"fiscalYear":2022,"statement":"연결","revenue":123506695451,"operatingIncome":16012815858,"netIncome":17464205801,"controllingNetIncome":17464205801,"ebitda":26139672956,"fcff":-7316554841,"cfo":24922484577,"capex":32275628724,"totalAssets":226750296429,"totalLiabilities":36358827310,"totalEquity":190391469119,"cash":46479318084,"totalDebt":10204119893},{"fiscalYear":2023,"statement":"연결","revenue":150320408224,"operatingIncome":25039402690,"netIncome":25854851119,"controllingNetIncome":25854851119,"ebitda":37453952851,"fcff":4266315368,"cfo":25557706196,"capex":21333105393,"totalAssets":256758748753,"totalLiabilities":35959971560,"totalEquity":220798777193,"cash":59043408723,"totalDebt":456414896},{"fiscalYear":2024,"statement":"연결","revenue":176013891367,"operatingIncome":29478688017,"netIncome":30313647619,"controllingNetIncome":30479588674,"ebitda":42912627340,"fcff":16253140775,"cfo":36048329089,"capex":19851078112,"totalAssets":297031688485,"totalLiabilities":50184639632,"totalEquity":246847048853,"cash":75586629831,"totalDebt":1598551027},{"fiscalYear":2025,"statement":"연결","revenue":243733252593,"operatingIncome":50389752346,"netIncome":58092807910,"controllingNetIncome":58258762191,"ebitda":65236941765,"fcff":-17465827920,"cfo":46882046173,"capex":64473291305,"totalAssets":393041682256,"totalLiabilities":88783777330,"totalEquity":304257904926,"cash":80010035302,"totalDebt":25978660894}],"quarterly":[{"stockCode":"101490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":61548431394,"operatingIncome":11911858494,"netIncome":12675874090,"prevYearRevenue":46561709374,"prevYearOperatingIncome":9595584865,"prevYearNetIncome":8182609076,"source":"11014","updatedAt":"2026-08-26T22:20:44.656Z"},{"stockCode":"101490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":63608657821,"operatingIncome":13309058053,"netIncome":23418567616,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:44.659Z"},{"stockCode":"101490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":61691716740,"operatingIncome":11376047234,"netIncome":13792874165,"prevYearRevenue":57862195150,"prevYearOperatingIncome":11875664093,"prevYearNetIncome":11908337094,"source":"11013","updatedAt":"2026-08-26T22:20:44.143Z"},{"stockCode":"101490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":66414654618,"operatingIncome":13595004251,"netIncome":12743146266,"prevYearRevenue":60671932959,"prevYearOperatingIncome":13293171706,"prevYearNetIncome":10090029110,"source":"11012","updatedAt":"2026-08-26T22:20:44.394Z"}]}