{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/101680","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"101680","name":"한국정밀기계","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":2955,"marketCap":24833820000,"sharesOutstanding":8404000,"asOf":"2026-09-26T15:09:35.445Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.73,"psr":0.81,"evEbitda":null,"ev":37691994747,"fcff":-9043192727,"fcffYield":-0.2399,"roe":-0.2136,"revenueGrowth":{"y1":-0.5201,"y3":-0.1025,"y5":0.1223},"operatingIncomeGrowth":{"y1":-4.6314,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.645Z"},"price":{"high52w":3975,"low52w":1912,"fromHigh":-0.2566,"returns":[{"label":"1개월","value":0.0034},{"label":"3개월","value":0.5107},{"label":"6개월","value":0.0668},{"label":"1년","value":0.2521},{"label":"3년","value":0.1476},{"label":"5년","value":-0.2099}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":42878767448,"operatingIncome":-14970733065,"netIncome":-18523298785,"controllingNetIncome":null,"ebitda":-10222705643,"fcff":-4792717680,"cfo":-2352846114,"capex":2781337676,"totalAssets":90621806988,"totalLiabilities":33144547262,"totalEquity":57477259726,"cash":1734676081,"totalDebt":14483858050},{"fiscalYear":2019,"statement":"별도","revenue":45269693688,"operatingIncome":-1446797556,"netIncome":-1228940093,"controllingNetIncome":null,"ebitda":1528145603,"fcff":-6428404847,"cfo":-3234914133,"capex":3600189898,"totalAssets":86045247736,"totalLiabilities":29215332394,"totalEquity":56829915342,"cash":2242885504,"totalDebt":17900090988},{"fiscalYear":2020,"statement":"별도","revenue":17167829459,"operatingIncome":-12601486325,"netIncome":-12968876264,"controllingNetIncome":null,"ebitda":-11488651232,"fcff":-3412532259,"cfo":-1680771829,"capex":1753144746,"totalAssets":73694808906,"totalLiabilities":30388698596,"totalEquity":43306110310,"cash":3238604144,"totalDebt":19385897600},{"fiscalYear":2021,"statement":"별도","revenue":14782212483,"operatingIncome":-10909355502,"netIncome":-10884095972,"controllingNetIncome":null,"ebitda":-9037336079,"fcff":-5650121075,"cfo":-4201718238,"capex":1842736377,"totalAssets":82037753795,"totalLiabilities":33648926519,"totalEquity":48388827276,"cash":14374625565,"totalDebt":14571330163},{"fiscalYear":2022,"statement":"별도","revenue":42292335646,"operatingIncome":1517355664,"netIncome":514204253,"controllingNetIncome":null,"ebitda":4689899770,"fcff":4838812787,"cfo":6297778424,"capex":1612590460,"totalAssets":92248424846,"totalLiabilities":43220152671,"totalEquity":49028272175,"cash":1057240476,"totalDebt":4700000000},{"fiscalYear":2023,"statement":"별도","revenue":43727516189,"operatingIncome":-7015040631,"netIncome":-7792165721,"controllingNetIncome":null,"ebitda":-5476075331,"fcff":-10473411073,"cfo":-8925502717,"capex":1765005757,"totalAssets":88307337199,"totalLiabilities":47603902331,"totalEquity":40703434868,"cash":1774893087,"totalDebt":1450000000},{"fiscalYear":2024,"statement":"별도","revenue":63700982506,"operatingIncome":2072658584,"netIncome":1503205161,"controllingNetIncome":null,"ebitda":2995562998,"fcff":8818492962,"cfo":8657945460,"capex":284380544,"totalAssets":72476385281,"totalLiabilities":30717519354,"totalEquity":41758865927,"cash":7275737407,"totalDebt":11700000000},{"fiscalYear":2025,"statement":"별도","revenue":30571562943,"operatingIncome":-7526560759,"netIncome":-8086513616,"controllingNetIncome":null,"ebitda":-6268021988,"fcff":-9043192727,"cfo":-9139859579,"capex":295451960,"totalAssets":71029131353,"totalLiabilities":37054567593,"totalEquity":33974563760,"cash":1941825253,"totalDebt":14800000000}],"quarterly":[{"stockCode":"101680","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":11443298194,"operatingIncome":-1345848305,"netIncome":-1679227255,"prevYearRevenue":18793707909,"prevYearOperatingIncome":-18118422,"prevYearNetIncome":-649789567,"source":"11014","updatedAt":"2026-08-26T22:34:05.259Z"},{"stockCode":"101680","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":7311517913,"operatingIncome":-1577033913,"netIncome":-1522906306,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:05.263Z"},{"stockCode":"101680","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4491989979,"operatingIncome":-1515191493,"netIncome":-1472594880,"prevYearRevenue":6889865416,"prevYearOperatingIncome":-2565957421,"prevYearNetIncome":-2546071139,"source":"11013","updatedAt":"2026-08-26T22:34:04.714Z"},{"stockCode":"101680","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":8362482419,"operatingIncome":-867577331,"netIncome":-1383975354,"prevYearRevenue":4926881420,"prevYearOperatingIncome":-2037721120,"prevYearNetIncome":-2338308916,"source":"11012","updatedAt":"2026-08-26T22:34:04.990Z"}]}