{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/101930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"101930","name":"인화정공","market":"KOSDAQ","sector":"선박 및 보트 건조업","lastPrice":6390,"marketCap":291988947690,"sharesOutstanding":45694671,"asOf":"2026-09-26T15:09:35.446Z"},"valuation":{"fiscalYear":2025,"per":11.42,"perTtm":null,"ttmPeriod":null,"pbr":0.86,"psr":2.7,"evEbitda":16.79,"ev":336489391617,"fcff":1237703176,"fcffYield":0.0037,"roe":0.085,"revenueGrowth":{"y1":0.1635,"y3":-0.1006,"y5":0.0041},"operatingIncomeGrowth":{"y1":0.5139,"y3":0.1626,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.595Z"},"price":{"high52w":16198,"low52w":5860,"fromHigh":-0.6055,"returns":[{"label":"1개월","value":-0.0739},{"label":"3개월","value":-0.0845},{"label":"6개월","value":-0.504},{"label":"1년","value":-0.5406},{"label":"3년","value":1.2969},{"label":"5년","value":1.1559}]},"dividends":[{"fiscalYear":2025,"dps":750,"yieldPct":1.6,"payoutPct":54.1},{"fiscalYear":2024,"dps":700,"yieldPct":2.1,"payoutPct":16.3},{"fiscalYear":2023,"dps":2250,"yieldPct":19.1,"payoutPct":817.6},{"fiscalYear":2017,"dps":50,"yieldPct":1.12,"payoutPct":4.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":99817006776,"operatingIncome":-2025352731,"netIncome":-1770935039,"controllingNetIncome":-1770935039,"ebitda":5722510771,"fcff":-311589574,"cfo":-390488905,"capex":2808810059,"totalAssets":306138144945,"totalLiabilities":164061530665,"totalEquity":142076614280,"cash":7941092540,"totalDebt":145793000000},{"fiscalYear":2019,"statement":"연결","revenue":129288748072,"operatingIncome":2998542123,"netIncome":-8467080367,"controllingNetIncome":-8467080367,"ebitda":10673095903,"fcff":7834431737,"cfo":6552832693,"capex":2118552963,"totalAssets":286430692704,"totalLiabilities":153649141351,"totalEquity":132781551353,"cash":11844703279,"totalDebt":134849343107},{"fiscalYear":2020,"statement":"연결","revenue":105747185253,"operatingIncome":-629693726,"netIncome":31817708013,"controllingNetIncome":31817708013,"ebitda":7134100602,"fcff":12880012040,"cfo":11938846413,"capex":1683189260,"totalAssets":316697638929,"totalLiabilities":152296836756,"totalEquity":164400802173,"cash":23898155690,"totalDebt":134791626632},{"fiscalYear":2021,"statement":"연결","revenue":110475018706,"operatingIncome":3629936675,"netIncome":15263197737,"controllingNetIncome":15263197737,"ebitda":10838974979,"fcff":3702932328,"cfo":4155386547,"capex":2291135142,"totalAssets":364699680219,"totalLiabilities":175075129646,"totalEquity":189624550573,"cash":28788202191,"totalDebt":134175005277},{"fiscalYear":2022,"statement":"연결","revenue":148389679600,"operatingIncome":9885108636,"netIncome":-10771026339,"controllingNetIncome":-10771026339,"ebitda":16519617793,"fcff":-2688546907,"cfo":-4285961414,"capex":1964462929,"totalAssets":340721710467,"totalLiabilities":170371104528,"totalEquity":170350605939,"cash":12136957194,"totalDebt":137195558295},{"fiscalYear":2023,"statement":"연결","revenue":103951073738,"operatingIncome":4885929293,"netIncome":2495128905,"controllingNetIncome":2495128905,"ebitda":11359227249,"fcff":11537104703,"cfo":8691617708,"capex":2563003883,"totalAssets":319190610926,"totalLiabilities":150505493360,"totalEquity":168685117566,"cash":29637861058,"totalDebt":6678109636},{"fiscalYear":2024,"statement":"연결","revenue":92784009378,"operatingIncome":10261098402,"netIncome":40023170310,"controllingNetIncome":40023170310,"ebitda":14295348977,"fcff":19357696175,"cfo":18658588621,"capex":2850785510,"totalAssets":430256705838,"totalLiabilities":170331948275,"totalEquity":259924757563,"cash":13305552217,"totalDebt":92917502},{"fiscalYear":2025,"statement":"연결","revenue":107958290033,"operatingIncome":15534294993,"netIncome":25566797700,"controllingNetIncome":25566797700,"ebitda":20044321597,"fcff":1237703176,"cfo":5142820091,"capex":6530823687,"totalAssets":462070252569,"totalLiabilities":120716466147,"totalEquity":341353786422,"cash":18187383211,"totalDebt":62687827138}],"quarterly":[{"stockCode":"101930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28794867224,"operatingIncome":4865325954,"netIncome":-3109363792,"prevYearRevenue":20568311522,"prevYearOperatingIncome":1188941766,"prevYearNetIncome":3058901120,"source":"11014","updatedAt":"2026-08-26T22:22:51.762Z"},{"stockCode":"101930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":25480478324,"operatingIncome":3600888211,"netIncome":11777420332,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:51.764Z"},{"stockCode":"101930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":25986507540,"operatingIncome":4162289320,"netIncome":null,"prevYearRevenue":28520545227,"prevYearOperatingIncome":2659271392,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:22:51.240Z"},{"stockCode":"101930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":31829877537,"operatingIncome":5133675665,"netIncome":9386222411,"prevYearRevenue":25162399258,"prevYearOperatingIncome":4408809436,"prevYearNetIncome":19229010988,"source":"11012","updatedAt":"2026-08-26T22:22:51.517Z"}]}