{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/101970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"101970","name":"우양에이치씨","market":"KOSDAQ","sector":"구조용 금속제품, 탱크 및 증기발생기 제조업","lastPrice":9670,"marketCap":143019387030,"sharesOutstanding":14790009,"asOf":"2026-09-26T15:09:35.446Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":28.87,"ttmPeriod":"25Q3~26Q2","pbr":0.78,"psr":1.42,"evEbitda":27.91,"ev":155849538332,"fcff":23379363245,"fcffYield":0.15,"roe":-0.0241,"revenueGrowth":{"y1":-0.4496,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.9773,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.614Z"},"price":{"high52w":17750,"low52w":7970,"fromHigh":-0.4552,"returns":[{"label":"1개월","value":-0.1071},{"label":"3개월","value":-0.0834},{"label":"6개월","value":-0.2295},{"label":"1년","value":-0.4521},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":200055393194,"operatingIncome":25271416847,"netIncome":21805463572,"controllingNetIncome":null,"ebitda":33487478971,"fcff":2059187087,"cfo":1651714573,"capex":2529893795,"totalAssets":255110387529,"totalLiabilities":109076213383,"totalEquity":146034174146,"cash":10432312337,"totalDebt":21041121450},{"fiscalYear":2024,"statement":"별도","revenue":183248928232,"operatingIncome":31088289307,"netIncome":27431646592,"controllingNetIncome":null,"ebitda":33486694007,"fcff":45163644505,"cfo":44330369267,"capex":1332705972,"totalAssets":260932942747,"totalLiabilities":87765663332,"totalEquity":173167279415,"cash":27026570239,"totalDebt":25855905098},{"fiscalYear":2025,"statement":"별도","revenue":100854566106,"operatingIncome":706458866,"netIncome":-4313833726,"controllingNetIncome":null,"ebitda":5583924747,"fcff":23379363245,"cfo":22861725034,"capex":777706773,"totalAssets":250655257091,"totalLiabilities":66350547408,"totalEquity":184304709683,"cash":12228802859,"totalDebt":25058954161}],"quarterly":[{"stockCode":"101970","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":20401722707,"operatingIncome":-1252241903,"netIncome":63084727,"prevYearRevenue":34553743580,"prevYearOperatingIncome":6058876186,"prevYearNetIncome":2417510724,"source":"11014","updatedAt":"2026-08-26T22:25:18.578Z"},{"stockCode":"101970","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":23415262910,"operatingIncome":-3905121382,"netIncome":-2209460816,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:18.582Z"},{"stockCode":"101970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31156578244,"operatingIncome":3011328765,"netIncome":4480747892,"prevYearRevenue":30036868520,"prevYearOperatingIncome":3358818992,"prevYearNetIncome":-1972873261,"source":"11013","updatedAt":"2026-08-26T22:25:18.042Z"},{"stockCode":"101970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19836790348,"operatingIncome":2014872621,"netIncome":2619648449,"prevYearRevenue":27000711969,"prevYearOperatingIncome":2505003159,"prevYearNetIncome":-194584376,"source":"11012","updatedAt":"2026-08-26T22:25:18.323Z"}]}