{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/102120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"102120","name":"어보브반도체","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":7770,"marketCap":138156450810,"sharesOutstanding":17780753,"asOf":"2026-09-26T15:09:35.446Z"},"valuation":{"fiscalYear":2025,"per":13.67,"perTtm":25.46,"ttmPeriod":"25Q3~26Q2","pbr":1.16,"psr":0.57,"evEbitda":6.12,"ev":194291918409,"fcff":1816735452,"fcffYield":0.0094,"roe":0.0875,"revenueGrowth":{"y1":0.0517,"y3":0.0021,"y5":0.1111},"operatingIncomeGrowth":{"y1":null,"y3":-0.2675,"y5":-0.1045},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.668Z"},"price":{"high52w":15250,"low52w":5680,"fromHigh":-0.4905,"returns":[{"label":"1개월","value":0.0807},{"label":"3개월","value":-0.0431},{"label":"6개월","value":-0.3075},{"label":"1년","value":-0.3238},{"label":"3년","value":-0.0706},{"label":"5년","value":-0.3683}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":1.85,"payoutPct":32.6},{"fiscalYear":2024,"dps":150,"yieldPct":1.92,"payoutPct":93.4},{"fiscalYear":2023,"dps":100,"yieldPct":0.69,"payoutPct":null},{"fiscalYear":2022,"dps":200,"yieldPct":2.3,"payoutPct":26.5},{"fiscalYear":2021,"dps":240,"yieldPct":1.72,"payoutPct":29},{"fiscalYear":2020,"dps":240,"yieldPct":1.49,"payoutPct":28.3},{"fiscalYear":2019,"dps":200,"yieldPct":2.91,"payoutPct":24.6},{"fiscalYear":2018,"dps":90,"yieldPct":2.11,"payoutPct":17.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":109543013517,"operatingIncome":7761849694,"netIncome":8243727320,"controllingNetIncome":8243727320,"ebitda":null,"fcff":null,"cfo":11641457070,"capex":null,"totalAssets":95153898225,"totalLiabilities":16294804999,"totalEquity":78859093226,"cash":17693914626,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":126805889661,"operatingIncome":13925854599,"netIncome":13367759542,"controllingNetIncome":13367759542,"ebitda":null,"fcff":null,"cfo":17624758469,"capex":null,"totalAssets":110464995150,"totalLiabilities":20116224887,"totalEquity":90348770263,"cash":12411155576,"totalDebt":617741631},{"fiscalYear":2020,"statement":"연결","revenue":144189878982,"operatingIncome":17621134222,"netIncome":14040744358,"controllingNetIncome":14040744358,"ebitda":null,"fcff":null,"cfo":21931117159,"capex":null,"totalAssets":140074715054,"totalLiabilities":38743863463,"totalEquity":101330851591,"cash":27263621788,"totalDebt":22678260847},{"fiscalYear":2021,"statement":"연결","revenue":167498755290,"operatingIncome":17622418239,"netIncome":13707442319,"controllingNetIncome":13707442319,"ebitda":null,"fcff":null,"cfo":13559523477,"capex":null,"totalAssets":134011924288,"totalLiabilities":22183164030,"totalEquity":111828760258,"cash":7288235212,"totalDebt":371114833},{"fiscalYear":2022,"statement":"연결","revenue":242576796583,"operatingIncome":25825288073,"netIncome":12654577621,"controllingNetIncome":12447173980,"ebitda":null,"fcff":-27729711891,"cfo":-2411168884,"capex":26214011432,"totalAssets":331531563148,"totalLiabilities":158462978855,"totalEquity":173068584293,"cash":20717623910,"totalDebt":106368901054},{"fiscalYear":2023,"statement":"연결","revenue":232436389092,"operatingIncome":-14643077325,"netIncome":-33443728959,"controllingNetIncome":-12544807413,"ebitda":16291969822,"fcff":22406164822,"cfo":32413346108,"capex":14699011050,"totalAssets":288316792095,"totalLiabilities":147690807918,"totalEquity":140625984177,"cash":43417473689,"totalDebt":107659063417},{"fiscalYear":2024,"statement":"연결","revenue":232116611005,"operatingIncome":-5100374191,"netIncome":-18094850997,"controllingNetIncome":2650749891,"ebitda":21668330199,"fcff":12603740289,"cfo":26999461471,"capex":18625887994,"totalAssets":293039972870,"totalLiabilities":138459064716,"totalEquity":154580908154,"cash":30971849914,"totalDebt":91261044330},{"fiscalYear":2025,"statement":"연결","revenue":244123643799,"operatingIncome":10148185090,"netIncome":1959422969,"controllingNetIncome":10109111699,"ebitda":31759548761,"fcff":1816735452,"cfo":14728643363,"capex":15251339798,"totalAssets":286055183481,"totalLiabilities":131612644063,"totalEquity":154442539418,"cash":18270298972,"totalDebt":74405766571}],"quarterly":[{"stockCode":"102120","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":58314737145,"operatingIncome":1489493541,"netIncome":2233777642,"prevYearRevenue":54511704660,"prevYearOperatingIncome":-1922442302,"prevYearNetIncome":-5179837111,"source":"11014","updatedAt":"2026-08-26T22:26:12.569Z"},{"stockCode":"102120","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":63174971714,"operatingIncome":1387787710,"netIncome":-3994151839,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:12.570Z"},{"stockCode":"102120","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":62537290611,"operatingIncome":3164916393,"netIncome":3962692133,"prevYearRevenue":61745605469,"prevYearOperatingIncome":4169042491,"prevYearNetIncome":4363666723,"source":"11013","updatedAt":"2026-08-26T22:26:12.074Z"},{"stockCode":"102120","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":68856734953,"operatingIncome":3521730989,"netIncome":3223115556,"prevYearRevenue":60888329471,"prevYearOperatingIncome":3101861348,"prevYearNetIncome":-643869557,"source":"11012","updatedAt":"2026-08-26T22:26:12.326Z"}]}