{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/102260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"102260","name":"동성케미컬","market":"KOSPI","sector":"합성고무 및 플라스틱 물질 제조업","lastPrice":3570,"marketCap":180890439870,"sharesOutstanding":50669591,"asOf":"2026-09-26T15:09:35.446Z"},"valuation":{"fiscalYear":2025,"per":5.44,"perTtm":1.85,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.15,"evEbitda":1.32,"ev":194936609683,"fcff":58848420237,"fcffYield":0.3019,"roe":0.0739,"revenueGrowth":{"y1":0.1362,"y3":0.0205,"y5":0.0655},"operatingIncomeGrowth":{"y1":0.2308,"y3":0.2648,"y5":0.1287},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.055Z"},"price":{"high52w":4720,"low52w":3315,"fromHigh":-0.2436,"returns":[{"label":"1개월","value":-0.0338},{"label":"3개월","value":0.0515},{"label":"6개월","value":-0.1649},{"label":"1년","value":-0.1387},{"label":"3년","value":-0.1774},{"label":"5년","value":-0.3834}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":3.4,"payoutPct":22.2},{"fiscalYear":2024,"dps":50,"yieldPct":1.3,"payoutPct":5.4},{"fiscalYear":2023,"dps":200,"yieldPct":4.3,"payoutPct":29.1},{"fiscalYear":2022,"dps":200,"yieldPct":4.1,"payoutPct":27.8},{"fiscalYear":2021,"dps":200,"yieldPct":4.1,"payoutPct":55.4},{"fiscalYear":2020,"dps":250,"yieldPct":5,"payoutPct":164.8},{"fiscalYear":2019,"dps":200,"yieldPct":3.8,"payoutPct":156.1},{"fiscalYear":2018,"dps":200,"yieldPct":3.9,"payoutPct":-273.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":813073124919,"operatingIncome":7777629352,"netIncome":-4824202563,"controllingNetIncome":-3219190236,"ebitda":32390246102,"fcff":35339446718,"cfo":47656276802,"capex":18292588848,"totalAssets":808116610898,"totalLiabilities":407447721154,"totalEquity":400668889744,"cash":46949991274,"totalDebt":234730024619},{"fiscalYear":2019,"statement":"연결","revenue":849786144232,"operatingIncome":51825732386,"netIncome":25020518478,"controllingNetIncome":5634713472,"ebitda":78777607654,"fcff":27758833724,"cfo":45562485979,"capex":23318117976,"totalAssets":850518403080,"totalLiabilities":432089341542,"totalEquity":418429061538,"cash":79277572127,"totalDebt":246808056843},{"fiscalYear":2020,"statement":"연결","revenue":882050840572,"operatingIncome":61173646634,"netIncome":37181637432,"controllingNetIncome":6673169972,"ebitda":88491675089,"fcff":106958482611,"cfo":122765108327,"capex":20374169795,"totalAssets":797944146723,"totalLiabilities":370735251882,"totalEquity":427208894841,"cash":72574111471,"totalDebt":144432053655},{"fiscalYear":2021,"statement":"연결","revenue":925978520043,"operatingIncome":45320054620,"netIncome":42391509833,"controllingNetIncome":17912841938,"ebitda":71023025008,"fcff":-32060156217,"cfo":-16319513253,"capex":19328238637,"totalAssets":818795752582,"totalLiabilities":361792854334,"totalEquity":457002898248,"cash":59840802715,"totalDebt":148134757016},{"fiscalYear":2022,"statement":"연결","revenue":1140123619934,"operatingIncome":55370343076,"netIncome":46832993652,"controllingNetIncome":35040922338,"ebitda":78822810063,"fcff":21999175863,"cfo":53187246036,"capex":34753687637,"totalAssets":899511754452,"totalLiabilities":410505252005,"totalEquity":489006502447,"cash":79377968176,"totalDebt":156147012346},{"fiscalYear":2023,"statement":"연결","revenue":1117998853514,"operatingIncome":81599865964,"netIncome":58715253362,"controllingNetIncome":33453899199,"ebitda":108035182639,"fcff":89855766019,"cfo":134209616905,"capex":52775193589,"totalAssets":970612855578,"totalLiabilities":445611887526,"totalEquity":525000968052,"cash":114059524727,"totalDebt":174021392947},{"fiscalYear":2024,"statement":"연결","revenue":1066318113144,"operatingIncome":91029915815,"netIncome":77980785833,"controllingNetIncome":44950871054,"ebitda":116796581227,"fcff":2717483154,"cfo":93898035156,"capex":95754258550,"totalAssets":1072894256482,"totalLiabilities":476110338367,"totalEquity":596783918115,"cash":144923233151,"totalDebt":146298891909},{"fiscalYear":2025,"statement":"연결","revenue":1211599795389,"operatingIncome":112042532460,"netIncome":75556928643,"controllingNetIncome":33250131517,"ebitda":147663170843,"fcff":58848420237,"cfo":113076115377,"capex":58342263902,"totalAssets":1139025243623,"totalLiabilities":497684387945,"totalEquity":641340855678,"cash":171738131289,"totalDebt":185784301102}],"quarterly":[{"stockCode":"102260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":315316837378,"operatingIncome":34258523757,"netIncome":27546319339,"prevYearRevenue":254518259513,"prevYearOperatingIncome":20721700037,"prevYearNetIncome":13428127696,"source":"11014","updatedAt":"2026-08-26T22:24:44.085Z"},{"stockCode":"102260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":297877153172,"operatingIncome":30051616546,"netIncome":18568084699,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:44.089Z"},{"stockCode":"102260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":287047468841,"operatingIncome":25361903639,"netIncome":20421010630,"prevYearRevenue":285419512179,"prevYearOperatingIncome":21155913484,"prevYearNetIncome":13735015746,"source":"11013","updatedAt":"2026-08-26T22:24:43.470Z"},{"stockCode":"102260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":352378978742,"operatingIncome":46133195773,"netIncome":31340729118,"prevYearRevenue":312986292660,"prevYearOperatingIncome":26576478673,"prevYearNetIncome":15707508859,"source":"11012","updatedAt":"2026-08-26T22:24:43.758Z"}]}