{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/102940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"102940","name":"코오롱생명과학","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":13800,"marketCap":180650321400,"sharesOutstanding":13090603,"asOf":"2026-09-26T15:09:35.446Z"},"valuation":{"fiscalYear":2025,"per":7.24,"perTtm":5.22,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.86,"evEbitda":4.67,"ev":176593760364,"fcff":-21749633925,"fcffYield":-0.1232,"roe":0.0681,"revenueGrowth":{"y1":0.2949,"y3":0.0279,"y5":0.1006},"operatingIncomeGrowth":{"y1":null,"y3":1.2094,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.669Z"},"price":{"high52w":70800,"low52w":13300,"fromHigh":-0.8051,"returns":[{"label":"1개월","value":-0.0951},{"label":"3개월","value":-0.6675},{"label":"6개월","value":-0.786},{"label":"1년","value":-0.5793},{"label":"3년","value":-0.4733},{"label":"5년","value":-0.6198}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":132680188585,"operatingIncome":-34561006202,"netIncome":-50689554412,"controllingNetIncome":null,"ebitda":-19718413246,"fcff":-52398466147,"cfo":-13598154564,"capex":40077865236,"totalAssets":618903272928,"totalLiabilities":172757458692,"totalEquity":446145814236,"cash":32671368855,"totalDebt":65067483635},{"fiscalYear":2019,"statement":"별도","revenue":148541236968,"operatingIncome":-26542592823,"netIncome":-92323436698,"controllingNetIncome":null,"ebitda":-12503572905,"fcff":-48790600611,"cfo":-20180832834,"capex":30478749153,"totalAssets":278294780997,"totalLiabilities":177274347813,"totalEquity":101020433184,"cash":5913523089,"totalDebt":78733118863},{"fiscalYear":2020,"statement":"연결","revenue":129412917590,"operatingIncome":-25835487482,"netIncome":-43195228749,"controllingNetIncome":null,"ebitda":-12805788931,"fcff":-8459896778,"cfo":-7307023067,"capex":2743410601,"totalAssets":248337693603,"totalLiabilities":190380560526,"totalEquity":57957133077,"cash":15000809849,"totalDebt":77028707393},{"fiscalYear":2021,"statement":"연결","revenue":165485310364,"operatingIncome":3873307419,"netIncome":-1374920968,"controllingNetIncome":null,"ebitda":15172806599,"fcff":-18682559418,"cfo":-16187348295,"capex":4412904599,"totalAssets":234658306594,"totalLiabilities":135248149958,"totalEquity":99410156636,"cash":27800284821,"totalDebt":68925129090},{"fiscalYear":2022,"statement":"연결","revenue":192401642486,"operatingIncome":1629286397,"netIncome":2133314840,"controllingNetIncome":null,"ebitda":11096465453,"fcff":-24311150086,"cfo":-20853662794,"capex":6305361724,"totalAssets":314117887378,"totalLiabilities":146394637797,"totalEquity":167723249581,"cash":6371342274,"totalDebt":73916131390},{"fiscalYear":2023,"statement":"연결","revenue":124639034557,"operatingIncome":-24095033091,"netIncome":-30726340421,"controllingNetIncome":-30051273892,"ebitda":-15264332926,"fcff":-31112216279,"cfo":-24865564783,"capex":10236946428,"totalAssets":309435551347,"totalLiabilities":171763575658,"totalEquity":137671975689,"cash":7561343273,"totalDebt":107862597678},{"fiscalYear":2024,"statement":"연결","revenue":161386743445,"operatingIncome":-22084410295,"netIncome":-93085909327,"controllingNetIncome":-93085909327,"ebitda":-4214810314,"fcff":-17006270757,"cfo":-14084844078,"capex":8726661287,"totalAssets":419562620920,"totalLiabilities":270225116745,"totalEquity":149337504175,"cash":12498385153,"totalDebt":126598231770},{"fiscalYear":2025,"statement":"연결","revenue":208981597803,"operatingIncome":17572203303,"netIncome":24960208709,"controllingNetIncome":24960208709,"ebitda":37831379011,"fcff":-21749633925,"cfo":10209353321,"capex":38388129139,"totalAssets":914412572358,"totalLiabilities":330382090119,"totalEquity":584030482239,"cash":10635910076,"totalDebt":6579349040}],"quarterly":[{"stockCode":"102940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":66477039455,"operatingIncome":18905087430,"netIncome":25541572120,"prevYearRevenue":35917679767,"prevYearOperatingIncome":-8964511408,"prevYearNetIncome":-12494771179,"source":"11014","updatedAt":"2026-08-26T22:24:24.905Z"},{"stockCode":"102940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":44715146393,"operatingIncome":-2664570982,"netIncome":-9575925318,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:24.907Z"},{"stockCode":"102940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":49655576280,"operatingIncome":2917200051,"netIncome":20848123374,"prevYearRevenue":44830813095,"prevYearOperatingIncome":74058589,"prevYearNetIncome":10480976312,"source":"11013","updatedAt":"2026-08-26T22:24:24.404Z"},{"stockCode":"102940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":50590987739,"operatingIncome":-785008527,"netIncome":-2185648845,"prevYearRevenue":52958598860,"prevYearOperatingIncome":1257628266,"prevYearNetIncome":-1486414405,"source":"11012","updatedAt":"2026-08-26T22:24:24.656Z"}]}