{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/102950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"102950","name":"아하","market":"KONEX","sector":"전자부품 제조업","listingDate":"2022-11-30","lastPrice":1750,"marketCap":22963330250,"sharesOutstanding":13121903,"asOf":"2026-10-03T15:32:53.005Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.35,"psr":0.29,"evEbitda":null,"ev":75311692600,"fcff":-1416454987,"fcffYield":-0.0188,"roe":-0.043,"revenueGrowth":{"y1":0.4054,"y3":0.0313,"y5":null},"operatingIncomeGrowth":{"y1":-1.1384,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":3090,"low52w":1215,"fromHigh":-0.4337,"returns":[{"label":"1개월","value":0.0677},{"label":"3개월","value":-0.0213},{"label":"6개월","value":0.2755},{"label":"1년","value":-0.0746},{"label":"3년","value":-0.6354},{"label":"5년","value":null}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":72024596894,"operatingIncome":4281320283,"netIncome":2958114466,"controllingNetIncome":2961768902,"ebitda":5151610517,"fcff":3157737084,"cfo":10746881335,"capex":8232260889,"totalAssets":77086475168,"totalLiabilities":42263269935,"totalEquity":34823205233,"cash":13385453385,"totalDebt":31783725348},{"fiscalYear":2023,"statement":"연결","revenue":78554215109,"operatingIncome":174769833,"netIncome":-1666754926,"controllingNetIncome":-1309088363,"ebitda":1165709054,"fcff":-3041368805,"cfo":4048940609,"capex":8002685834,"totalAssets":89283366696,"totalLiabilities":54892103415,"totalEquity":34391263281,"cash":17681433476,"totalDebt":42158745020},{"fiscalYear":2024,"statement":"연결","revenue":56211087228,"operatingIncome":2425949300,"netIncome":413122539,"controllingNetIncome":387038161,"ebitda":4150843742,"fcff":2028317814,"cfo":10264583924,"capex":9245098404,"totalAssets":109200119931,"totalLiabilities":70378346834,"totalEquity":38821773097,"cash":10168860562,"totalDebt":56495828133},{"fiscalYear":2025,"statement":"연결","revenue":79000542929,"operatingIncome":-335696266,"netIncome":-2246104273,"controllingNetIncome":-2250667335,"ebitda":null,"fcff":-1416454987,"cfo":-1471162430,"capex":1873992531,"totalAssets":147070970425,"totalLiabilities":81039090042,"totalEquity":66031880383,"cash":15248938042,"totalDebt":67597300392}],"quarterly":[]}