{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/103660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"103660","name":"씨앗","market":"KONEX","sector":"기타 화학제품 제조업","listingDate":"2015-06-22","lastPrice":1490,"marketCap":8966031790,"sharesOutstanding":6017471,"asOf":"2026-10-03T15:32:53.011Z"},"valuation":{"fiscalYear":2025,"per":2.94,"perTtm":null,"ttmPeriod":null,"pbr":2.36,"psr":0.29,"evEbitda":4.57,"ev":18472466365,"fcff":6022551105,"fcffYield":0.326,"roe":1.3122,"revenueGrowth":{"y1":0.1171,"y3":0.1032,"y5":null},"operatingIncomeGrowth":{"y1":0.3757,"y3":0.9799,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":2000,"low52w":749,"fromHigh":-0.255,"returns":[{"label":"1개월","value":-0.0687},{"label":"3개월","value":-0.215},{"label":"6개월","value":0.1462},{"label":"1년","value":0.2427},{"label":"3년","value":-0.6985},{"label":"5년","value":-0.7068}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":23226869497,"operatingIncome":437327732,"netIncome":-542946740,"controllingNetIncome":null,"ebitda":1189665102,"fcff":2515305795,"cfo":2043108983,"capex":252903857,"totalAssets":21632988802,"totalLiabilities":26902965771,"totalEquity":-5269976969,"cash":639964597,"totalDebt":16967610602},{"fiscalYear":2023,"statement":"연결","revenue":23440345939,"operatingIncome":1148090648,"netIncome":-311815315,"controllingNetIncome":null,"ebitda":1700588159,"fcff":418821492,"cfo":-130554236,"capex":546970916,"totalAssets":24918864359,"totalLiabilities":23883057058,"totalEquity":1035807301,"cash":2217927299,"totalDebt":15202523895},{"fiscalYear":2024,"statement":"연결","revenue":27918574707,"operatingIncome":2467180356,"netIncome":-310000637,"controllingNetIncome":null,"ebitda":3586271183,"fcff":387135483,"cfo":684796249,"capex":1198281772,"totalAssets":26117254664,"totalLiabilities":25263430500,"totalEquity":853824164,"cash":519154663,"totalDebt":14876361734},{"fiscalYear":2025,"statement":"연결","revenue":31187394249,"operatingIncome":3393996953,"netIncome":3054731385,"controllingNetIncome":null,"ebitda":4037814310,"fcff":6022551105,"cfo":5880070725,"capex":632346444,"totalAssets":27699858403,"totalLiabilities":23897947959,"totalEquity":3801910444,"cash":4362189436,"totalDebt":13868624011}],"quarterly":[]}