{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/104460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"104460","name":"디와이피엔에프","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":6690,"marketCap":70366095690,"sharesOutstanding":10518101,"asOf":"2026-09-26T15:09:35.447Z"},"valuation":{"fiscalYear":2025,"per":2.77,"perTtm":8.07,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":0.18,"evEbitda":1.49,"ev":47375918676,"fcff":-29658261068,"fcffYield":-0.626,"roe":0.1826,"revenueGrowth":{"y1":0.4101,"y3":0.5187,"y5":0.133},"operatingIncomeGrowth":{"y1":0.1616,"y3":null,"y5":-0.0307},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.672Z"},"price":{"high52w":15970,"low52w":6430,"fromHigh":-0.5811,"returns":[{"label":"1개월","value":-0.1423},{"label":"3개월","value":-0.2083},{"label":"6개월","value":-0.5769},{"label":"1년","value":-0.5322},{"label":"3년","value":-0.6784},{"label":"5년","value":-0.8149}]},"dividends":[{"fiscalYear":2025,"dps":700,"yieldPct":0.5,"payoutPct":26.1},{"fiscalYear":2023,"dps":200,"yieldPct":0.8,"payoutPct":33.9},{"fiscalYear":2022,"dps":100,"yieldPct":0.2,"payoutPct":-8.6},{"fiscalYear":2021,"dps":100,"yieldPct":0.3,"payoutPct":20.9},{"fiscalYear":2020,"dps":420,"yieldPct":2.2,"payoutPct":15.4},{"fiscalYear":2019,"dps":350,"yieldPct":4.3,"payoutPct":15.8},{"fiscalYear":2018,"dps":150,"yieldPct":3.2,"payoutPct":13.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":112079199952,"operatingIncome":13388571793,"netIncome":10014200566,"controllingNetIncome":10376861367,"ebitda":null,"fcff":-942149417,"cfo":8600787512,"capex":9841693302,"totalAssets":133139040855,"totalLiabilities":85484038095,"totalEquity":47655002760,"cash":13163848002,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":165590076590,"operatingIncome":28340545494,"netIncome":21072335588,"controllingNetIncome":21144789326,"ebitda":29432390143,"fcff":17360786264,"cfo":22805308296,"capex":5865786411,"totalAssets":158275548798,"totalLiabilities":90991254853,"totalEquity":67284293945,"cash":21369456933,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":212274586958,"operatingIncome":33383569958,"netIncome":25995507333,"controllingNetIncome":25957817624,"ebitda":34893010988,"fcff":43342743,"cfo":10299920384,"capex":10644663890,"totalAssets":153284322058,"totalLiabilities":63347513736,"totalEquity":89936808322,"cash":31385323868,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":99632689614,"operatingIncome":3784173836,"netIncome":4628674038,"controllingNetIncome":4772559966,"ebitda":12013876222,"fcff":-34400740619,"cfo":-1825740737,"capex":33139631608,"totalAssets":169087090772,"totalLiabilities":73013291835,"totalEquity":96073798937,"cash":16379394921,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":113114608120,"operatingIncome":-11784582503,"netIncome":-11201325755,"controllingNetIncome":-11201325755,"ebitda":null,"fcff":6443773044,"cfo":13279291635,"capex":8078500545,"totalAssets":210265819689,"totalLiabilities":103391558032,"totalEquity":106874261657,"cash":17752388061,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":144055577245,"operatingIncome":8325039533,"netIncome":5701141419,"controllingNetIncome":5701141419,"ebitda":8914965770,"fcff":38220899582,"cfo":47242796879,"capex":11527551756,"totalAssets":291257962477,"totalLiabilities":179314276979,"totalEquity":111943685498,"cash":57390424145,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":281019021433,"operatingIncome":24595400255,"netIncome":18177438115,"controllingNetIncome":18177438115,"ebitda":27012346213,"fcff":6993538111,"cfo":7768157913,"capex":2697249015,"totalAssets":320770616137,"totalLiabilities":192550528357,"totalEquity":128220087780,"cash":58007538346,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":396256361230,"operatingIncome":28569091674,"netIncome":25381554158,"controllingNetIncome":25381554158,"ebitda":31701002173,"fcff":-29658261068,"cfo":-24490365706,"capex":6354384501,"totalAssets":246868549743,"totalLiabilities":97051696049,"totalEquity":149816853694,"cash":22990177014,"totalDebt":null}],"quarterly":[{"stockCode":"104460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":108548111697,"operatingIncome":11092877065,"netIncome":9327730943,"prevYearRevenue":62800579920,"prevYearOperatingIncome":5959027325,"prevYearNetIncome":4157760097,"source":"11014","updatedAt":"2026-08-26T22:28:17.342Z"},{"stockCode":"104460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":86269480564,"operatingIncome":-9717456577,"netIncome":-6044640900,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:17.347Z"},{"stockCode":"104460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":60735321179,"operatingIncome":3565717524,"netIncome":3910132192,"prevYearRevenue":93817528791,"prevYearOperatingIncome":12227127144,"prevYearNetIncome":10234830834,"source":"11013","updatedAt":"2026-08-26T22:28:16.846Z"},{"stockCode":"104460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36761810908,"operatingIncome":1075892390,"netIncome":1523417557,"prevYearRevenue":107621240178,"prevYearOperatingIncome":14966544042,"prevYearNetIncome":11863633281,"source":"11012","updatedAt":"2026-08-26T22:28:17.104Z"}]}