{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/104540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"104540","name":"코렌텍","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":3970,"marketCap":53227417700,"sharesOutstanding":13407410,"asOf":"2026-09-26T15:09:35.448Z"},"valuation":{"fiscalYear":2025,"per":8.39,"perTtm":7.01,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.53,"evEbitda":2.47,"ev":59529893033,"fcff":23772547856,"fcffYield":0.3993,"roe":0.0844,"revenueGrowth":{"y1":0.0722,"y3":0.1626,"y5":0.1992},"operatingIncomeGrowth":{"y1":1.343,"y3":0.1597,"y5":0.1797},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.530Z"},"price":{"high52w":7160,"low52w":3720,"fromHigh":-0.4455,"returns":[{"label":"1개월","value":-0.0087},{"label":"3개월","value":0.0245},{"label":"6개월","value":-0.3072},{"label":"1년","value":-0.2702},{"label":"3년","value":-0.6607},{"label":"5년","value":-0.7587}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":33405771318,"operatingIncome":-5210925716,"netIncome":-29763061864,"controllingNetIncome":-29700293311,"ebitda":858484627,"fcff":-1956743138,"cfo":5258964646,"capex":7369347097,"totalAssets":64259905379,"totalLiabilities":40173970519,"totalEquity":24085934860,"cash":8354335050,"totalDebt":23934267656},{"fiscalYear":2019,"statement":"연결","revenue":40189164681,"operatingIncome":3281526785,"netIncome":2505581705,"controllingNetIncome":2505581705,"ebitda":9217796702,"fcff":-144094572,"cfo":3855230632,"capex":4242917781,"totalAssets":62778526775,"totalLiabilities":32839667105,"totalEquity":29938859670,"cash":4132324215,"totalDebt":14936875428},{"fiscalYear":2020,"statement":"연결","revenue":40496102250,"operatingIncome":3990443179,"netIncome":1574195022,"controllingNetIncome":1574195022,"ebitda":6778487533,"fcff":-9805945342,"cfo":-3607707886,"capex":6940306543,"totalAssets":96144971830,"totalLiabilities":49739109348,"totalEquity":46405862482,"cash":6507514804,"totalDebt":31532009449},{"fiscalYear":2021,"statement":"연결","revenue":44629700360,"operatingIncome":3778545248,"netIncome":763944031,"controllingNetIncome":763944031,"ebitda":6984024032,"fcff":-4143954402,"cfo":4075755155,"capex":8556518920,"totalAssets":118903126012,"totalLiabilities":62268239005,"totalEquity":56634887007,"cash":13562647396,"totalDebt":38413406553},{"fiscalYear":2022,"statement":"연결","revenue":63908978499,"operatingIncome":5845001049,"netIncome":2651185656,"controllingNetIncome":1780872028,"ebitda":null,"fcff":4549455138,"cfo":10599435957,"capex":6695613653,"totalAssets":171816907422,"totalLiabilities":96562492166,"totalEquity":75254415256,"cash":15724856344,"totalDebt":35657179155},{"fiscalYear":2023,"statement":"연결","revenue":92046040615,"operatingIncome":7052267458,"netIncome":5134788012,"controllingNetIncome":3799681436,"ebitda":null,"fcff":-8367083024,"cfo":2634209954,"capex":11827463173,"totalAssets":187127563509,"totalLiabilities":101006385110,"totalEquity":86121178399,"cash":17077198444,"totalDebt":20575270247},{"fiscalYear":2024,"statement":"연결","revenue":93667301171,"operatingIncome":3890853051,"netIncome":-1323785129,"controllingNetIncome":-2401639475,"ebitda":9734412773,"fcff":-12128121917,"cfo":-6605654321,"capex":6132353582,"totalAssets":186272303845,"totalLiabilities":101820364664,"totalEquity":84451939181,"cash":17163761394,"totalDebt":22479824920},{"fiscalYear":2025,"statement":"연결","revenue":100428537181,"operatingIncome":9116352215,"netIncome":6969212084,"controllingNetIncome":6345036482,"ebitda":24083652052,"fcff":23772547856,"cfo":26456832055,"capex":3594384730,"totalAssets":171927246497,"totalLiabilities":82762690834,"totalEquity":89164555663,"cash":17792551808,"totalDebt":24095027141}],"quarterly":[{"stockCode":"104540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":25772344706,"operatingIncome":3616820642,"netIncome":1437059532,"prevYearRevenue":19799407546,"prevYearOperatingIncome":1117817572,"prevYearNetIncome":-667409868,"source":"11014","updatedAt":"2026-08-26T22:30:44.665Z"},{"stockCode":"104540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28610177545,"operatingIncome":3087864914,"netIncome":3870883477,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:44.669Z"},{"stockCode":"104540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24575620581,"operatingIncome":885693688,"netIncome":1150772872,"prevYearRevenue":22627161075,"prevYearOperatingIncome":1042774251,"prevYearNetIncome":2704032593,"source":"11013","updatedAt":"2026-08-26T22:30:44.154Z"},{"stockCode":"104540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25794979315,"operatingIncome":1454890370,"netIncome":1135726760,"prevYearRevenue":23418853855,"prevYearOperatingIncome":1368892408,"prevYearNetIncome":-1042763518,"source":"11012","updatedAt":"2026-08-26T22:30:44.419Z"}]}