{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/105550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"105550","name":"엣지파운드리","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":1710,"marketCap":26781011100,"sharesOutstanding":15661410,"asOf":"2026-09-26T15:09:35.448Z"},"valuation":{"fiscalYear":2025,"per":1.7,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.74,"evEbitda":null,"ev":23555301150,"fcff":-21564651770,"fcffYield":-0.9155,"roe":0.1532,"revenueGrowth":{"y1":-0.0243,"y3":0.0036,"y5":-0.0069},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.533Z"},"price":{"high52w":13257.431,"low52w":1691,"fromHigh":-0.871,"returns":[{"label":"1개월","value":-0.1638},{"label":"3개월","value":-0.3598},{"label":"6개월","value":-0.799},{"label":"1년","value":-0.8678},{"label":"3년","value":-0.896},{"label":"5년","value":-0.9388}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":33647588041,"operatingIncome":1812979300,"netIncome":-1200754356,"controllingNetIncome":null,"ebitda":null,"fcff":2510801849,"cfo":2531459412,"capex":731169744,"totalAssets":52399223435,"totalLiabilities":30375591429,"totalEquity":22023632006,"cash":998066977,"totalDebt":26565871889},{"fiscalYear":2019,"statement":"별도","revenue":29558743082,"operatingIncome":-3230131258,"netIncome":-3176089902,"controllingNetIncome":null,"ebitda":-677331759,"fcff":-3155049496,"cfo":-1793736125,"capex":1889352667,"totalAssets":56243072699,"totalLiabilities":31406825203,"totalEquity":24836247496,"cash":3476694651,"totalDebt":26849235816},{"fiscalYear":2020,"statement":"연결","revenue":37666650197,"operatingIncome":1301376131,"netIncome":632812213,"controllingNetIncome":632812213,"ebitda":4117946492,"fcff":-6774725102,"cfo":-6833594910,"capex":622657731,"totalAssets":95690353566,"totalLiabilities":59236559639,"totalEquity":36453793927,"cash":3962677444,"totalDebt":52967664294},{"fiscalYear":2021,"statement":"별도","revenue":39640750370,"operatingIncome":6436167948,"netIncome":-10045030308,"controllingNetIncome":null,"ebitda":null,"fcff":3159996748,"cfo":11834741471,"capex":9261802784,"totalAssets":116874703576,"totalLiabilities":56693453246,"totalEquity":60181250330,"cash":10004056850,"totalDebt":42793463467},{"fiscalYear":2022,"statement":"연결","revenue":36001329061,"operatingIncome":-2047021565,"netIncome":-5417374181,"controllingNetIncome":-5158398550,"ebitda":162444187,"fcff":1961573490,"cfo":3642989326,"capex":2169808400,"totalAssets":114165584559,"totalLiabilities":46068274799,"totalEquity":68097309760,"cash":2268454678,"totalDebt":27250460047},{"fiscalYear":2023,"statement":"연결","revenue":37040201905,"operatingIncome":-4835961140,"netIncome":-21329840306,"controllingNetIncome":-21591166350,"ebitda":-2771933329,"fcff":-4402154646,"cfo":-3260175519,"capex":1819203219,"totalAssets":104302926015,"totalLiabilities":48168048296,"totalEquity":56134877719,"cash":393955475,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":37297599228,"operatingIncome":-5071599504,"netIncome":-18010933694,"controllingNetIncome":-15910537511,"ebitda":-2743690443,"fcff":-3816438443,"cfo":-3112861684,"capex":1263235015,"totalAssets":131561893611,"totalLiabilities":54699678473,"totalEquity":76862215138,"cash":25129123955,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":36390814582,"operatingIncome":-15540147816,"netIncome":15697205127,"controllingNetIncome":15729761657,"ebitda":null,"fcff":-21564651770,"cfo":-12476765777,"capex":10790476708,"totalAssets":177094222917,"totalLiabilities":48657485617,"totalEquity":128436737300,"cash":3225709950,"totalDebt":0}],"quarterly":[{"stockCode":"105550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8951021944,"operatingIncome":-4561190936,"netIncome":-6733331524,"prevYearRevenue":8637433930,"prevYearOperatingIncome":-1561436201,"prevYearNetIncome":-5491887002,"source":"11014","updatedAt":"2026-08-26T22:32:45.773Z"},{"stockCode":"105550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8605018379,"operatingIncome":-4202566058,"netIncome":2692805535,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:45.777Z"},{"stockCode":"105550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8875002284,"operatingIncome":-4855369001,"netIncome":918246324,"prevYearRevenue":9581642733,"prevYearOperatingIncome":-2188250369,"prevYearNetIncome":14160412135,"source":"11013","updatedAt":"2026-08-26T22:32:45.243Z"},{"stockCode":"105550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8827474430,"operatingIncome":-6063270571,"netIncome":-17234660572,"prevYearRevenue":9253131526,"prevYearOperatingIncome":-4588140453,"prevYearNetIncome":5577318981,"source":"11012","updatedAt":"2026-08-26T22:32:45.528Z"}]}